[PAOS] YoY Quarter Result on 31-May-2000 [#4]

Announcement Date
09-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
31-May-2000 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Revenue 151,221 57,904 71,229 0 -
PBT 2,268 1,336 7,500 0 -
Tax -633 210 -2,310 0 -
NP 1,635 1,546 5,190 0 -
-
NP to SH 1,635 1,546 5,190 0 -
-
Tax Rate 27.91% -15.72% 30.80% - -
Total Cost 149,586 56,358 66,039 0 -
-
Net Worth 110,001 106,182 101,400 0 -
Dividend
31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Div 3,005 - 1,500 - -
Div Payout % 183.82% - 28.90% - -
Equity
31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Net Worth 110,001 106,182 101,400 0 -
NOSH 60,110 59,922 60,000 0 -
Ratio Analysis
31/05/03 31/05/02 31/05/01 31/05/00 CAGR
NP Margin 1.08% 2.67% 7.29% 0.00% -
ROE 1.49% 1.46% 5.12% 0.00% -
Per Share
31/05/03 31/05/02 31/05/01 31/05/00 CAGR
RPS 251.57 96.63 118.72 0.00 -
EPS 2.72 2.58 8.65 0.00 -
DPS 5.00 0.00 2.50 0.00 -
NAPS 1.83 1.772 1.69 1.58 5.01%
Adjusted Per Share Value based on latest NOSH - 0
31/05/03 31/05/02 31/05/01 31/05/00 CAGR
RPS 83.47 31.96 39.32 0.00 -
EPS 0.90 0.85 2.86 0.00 -
DPS 1.66 0.00 0.83 0.00 -
NAPS 0.6072 0.5861 0.5597 1.58 -27.29%
Price Multiplier on Financial Quarter End Date
31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Date 30/05/03 31/05/02 31/05/01 - -
Price 1.04 1.16 1.17 0.00 -
P/RPS 0.41 1.20 0.99 0.00 -
P/EPS 38.24 44.96 13.53 0.00 -
EY 2.62 2.22 7.39 0.00 -
DY 4.81 0.00 2.14 0.00 -
P/NAPS 0.57 0.65 0.69 0.00 -
Price Multiplier on Announcement Date
31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Date 31/07/03 30/07/02 27/07/01 09/08/00 -
Price 1.07 1.14 1.23 1.29 -
P/RPS 0.43 1.18 1.04 0.00 -
P/EPS 39.34 44.19 14.22 0.00 -
EY 2.54 2.26 7.03 0.00 -
DY 4.67 0.00 2.03 0.00 -
P/NAPS 0.58 0.64 0.73 0.82 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment