[PAOS] YoY Quarter Result on 31-May-2022 [#4]

Stock
[PAOS] PAOS HOLDINGS BHD
Announcement Date
27-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-May-2022 [#4]
Profit Trend
QoQ- 42.37%
YoY- -299.38%
Quarter Report
Latest QR
Upcoming QR
PAOS's Result
PAOS's Financial Summary
View:
Show?
Quarter Result
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Revenue 117,293 205,439 147,352 123,324 87,795 53,581 75,197 7.68%
PBT 493 1,465 -129 607 -540 -362 184 17.83%
Tax -132 -310 -192 -446 32 13 94 -
NP 361 1,155 -321 161 -508 -349 278 4.44%
-
NP to SH 361 1,155 -321 161 -508 -349 278 4.44%
-
Tax Rate 26.77% 21.16% - 73.48% - - -51.09% -
Total Cost 116,932 204,284 147,673 123,163 88,303 53,930 74,919 7.69%
-
Net Worth 88,770 88,770 88,770 90,582 92,393 96,016 99,640 -1.90%
Dividend
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Net Worth 88,770 88,770 88,770 90,582 92,393 96,016 99,640 -1.90%
NOSH 181,164 181,164 181,164 181,164 181,164 181,164 181,164 0.00%
Ratio Analysis
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
NP Margin 0.31% 0.56% -0.22% 0.13% -0.58% -0.65% 0.37% -
ROE 0.41% 1.30% -0.36% 0.18% -0.55% -0.36% 0.28% -
Per Share
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 64.74 113.40 81.34 68.07 48.46 29.58 41.51 7.68%
EPS 0.20 0.64 -0.18 0.09 -0.28 -0.19 0.15 4.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.49 0.49 0.50 0.51 0.53 0.55 -1.90%
Adjusted Per Share Value based on latest NOSH - 181,164
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 64.74 113.40 81.34 68.07 48.46 29.58 41.51 7.68%
EPS 0.20 0.64 -0.18 0.09 -0.28 -0.19 0.15 4.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.49 0.49 0.50 0.51 0.53 0.55 -1.90%
Price Multiplier on Financial Quarter End Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 31/05/24 31/05/23 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 -
Price 0.365 0.285 0.285 0.295 0.295 0.35 0.39 -
P/RPS 0.56 0.25 0.35 0.43 0.61 1.18 0.94 -8.26%
P/EPS 183.17 44.70 -160.85 331.95 -105.20 -181.68 254.15 -5.30%
EY 0.55 2.24 -0.62 0.30 -0.95 -0.55 0.39 5.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.58 0.58 0.59 0.58 0.66 0.71 0.69%
Price Multiplier on Announcement Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 16/08/24 26/07/23 27/07/22 26/08/21 28/07/20 25/07/19 26/07/18 -
Price 0.37 0.27 0.265 0.40 0.265 0.38 0.345 -
P/RPS 0.57 0.24 0.33 0.59 0.55 1.28 0.83 -6.06%
P/EPS 185.68 42.35 -149.56 450.10 -94.50 -197.26 224.83 -3.13%
EY 0.54 2.36 -0.67 0.22 -1.06 -0.51 0.44 3.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.55 0.54 0.80 0.52 0.72 0.63 3.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment