[MHC] YoY Quarter Result on 30-Jun-2008 [#2]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
30-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -8.02%
YoY- -56.65%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 8,712 6,283 6,755 8,826 5,198 5,033 4,896 10.07%
PBT 10,226 3,976 4,804 8,395 17,085 1,275 1,663 35.33%
Tax -1,191 -808 -727 -1,106 -325 -592 -412 19.34%
NP 9,035 3,168 4,077 7,289 16,760 683 1,251 39.01%
-
NP to SH 9,003 3,150 4,053 7,263 16,753 683 1,251 38.92%
-
Tax Rate 11.65% 20.32% 15.13% 13.17% 1.90% 46.43% 24.77% -
Total Cost -323 3,115 2,678 1,537 -11,562 4,350 3,645 -
-
Net Worth 259,836 227,406 208,969 198,005 166,771 159,366 70,175 24.36%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 4,705 2,526 2,527 - - - - -
Div Payout % 52.26% 80.21% 62.37% - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 259,836 227,406 208,969 198,005 166,771 159,366 70,175 24.36%
NOSH 140,452 84,224 84,261 84,257 84,228 91,066 70,175 12.25%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 103.71% 50.42% 60.36% 82.59% 322.43% 13.57% 25.55% -
ROE 3.46% 1.39% 1.94% 3.67% 10.05% 0.43% 1.78% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 6.20 7.46 8.02 10.48 6.17 5.53 6.98 -1.95%
EPS 6.41 3.74 4.81 8.62 19.89 0.75 1.42 28.54%
DPS 3.35 3.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 2.70 2.48 2.35 1.98 1.75 1.00 10.79%
Adjusted Per Share Value based on latest NOSH - 84,257
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 4.43 3.20 3.44 4.49 2.64 2.56 2.49 10.07%
EPS 4.58 1.60 2.06 3.70 8.52 0.35 0.64 38.79%
DPS 2.39 1.29 1.29 0.00 0.00 0.00 0.00 -
NAPS 1.322 1.157 1.0632 1.0074 0.8485 0.8108 0.357 24.37%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.95 0.52 0.49 0.64 0.57 0.37 0.53 -
P/RPS 15.32 6.97 6.11 6.11 9.24 6.69 7.60 12.38%
P/EPS 14.82 13.90 10.19 7.42 2.87 49.33 29.73 -10.95%
EY 6.75 7.19 9.82 13.47 34.89 2.03 3.36 12.32%
DY 3.53 5.77 6.12 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.19 0.20 0.27 0.29 0.21 0.53 -0.63%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 03/08/11 30/07/10 30/07/09 30/07/08 08/08/07 26/07/06 30/08/05 -
Price 0.89 0.55 0.49 1.40 0.56 0.40 0.64 -
P/RPS 14.35 7.37 6.11 13.37 9.07 7.24 9.17 7.74%
P/EPS 13.88 14.71 10.19 16.24 2.82 53.33 35.90 -14.64%
EY 7.20 6.80 9.82 6.16 35.52 1.87 2.79 17.10%
DY 3.76 5.45 6.12 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.20 0.20 0.60 0.28 0.23 0.64 -4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment