[MHC] YoY Quarter Result on 30-Sep-2023 [#3]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 88.81%
YoY- 22.03%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 129,952 126,851 139,552 167,999 95,604 69,781 71,966 10.34%
PBT 17,556 15,555 14,632 26,093 11,667 1,929 1,152 57.39%
Tax -5,808 -4,221 -5,927 -6,398 -2,881 -44 -162 81.48%
NP 11,748 11,334 8,705 19,695 8,786 1,885 990 50.97%
-
NP to SH 10,054 8,083 6,624 11,477 5,243 1,366 1,845 32.62%
-
Tax Rate 33.08% 27.14% 40.51% 24.52% 24.69% 2.28% 14.06% -
Total Cost 118,204 115,517 130,847 148,304 86,818 67,896 70,976 8.86%
-
Net Worth 330,193 312,504 308,574 269,265 245,680 247,645 249,610 4.76%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 330,193 312,504 308,574 269,265 245,680 247,645 249,610 4.76%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 0.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 9.04% 8.93% 6.24% 11.72% 9.19% 2.70% 1.38% -
ROE 3.04% 2.59% 2.15% 4.26% 2.13% 0.55% 0.74% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 66.12 64.54 71.00 85.48 48.64 35.50 36.62 10.33%
EPS 5.12 4.11 3.37 5.84 2.67 0.70 0.94 32.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.59 1.57 1.37 1.25 1.26 1.27 4.76%
Adjusted Per Share Value based on latest NOSH - 196,544
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 66.12 64.54 71.00 85.48 48.64 35.50 36.62 10.33%
EPS 5.12 4.11 3.37 5.84 2.67 0.70 0.94 32.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.59 1.57 1.37 1.25 1.26 1.27 4.76%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.95 0.91 0.875 0.87 0.565 0.56 0.70 -
P/RPS 1.44 1.41 1.23 1.02 1.16 1.58 1.91 -4.59%
P/EPS 18.57 22.13 25.96 14.90 21.18 80.57 74.57 -20.66%
EY 5.38 4.52 3.85 6.71 4.72 1.24 1.34 26.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.57 0.56 0.64 0.45 0.44 0.55 0.59%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 21/11/24 22/11/23 17/11/22 26/10/21 17/11/20 24/10/19 28/11/18 -
Price 1.01 0.94 0.95 1.06 0.675 0.55 0.64 -
P/RPS 1.53 1.46 1.34 1.24 1.39 1.55 1.75 -2.21%
P/EPS 19.74 22.86 28.19 18.15 25.30 79.14 68.18 -18.64%
EY 5.06 4.38 3.55 5.51 3.95 1.26 1.47 22.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.59 0.61 0.77 0.54 0.44 0.50 3.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment