[MHC] YoY Quarter Result on 30-Sep-2018 [#3]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -19.08%
YoY- -63.7%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 167,999 95,604 69,781 71,966 96,682 101,603 93,051 10.33%
PBT 26,093 11,667 1,929 1,152 13,052 16,509 7,209 23.88%
Tax -6,398 -2,881 -44 -162 -3,168 -4,256 -1,950 21.87%
NP 19,695 8,786 1,885 990 9,884 12,253 5,259 24.59%
-
NP to SH 11,477 5,243 1,366 1,845 5,083 5,800 3,204 23.67%
-
Tax Rate 24.52% 24.69% 2.28% 14.06% 24.27% 25.78% 27.05% -
Total Cost 148,304 86,818 67,896 70,976 86,798 89,350 87,792 9.12%
-
Net Worth 269,265 245,680 247,645 249,610 428,465 414,707 412,742 -6.86%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 269,265 245,680 247,645 249,610 428,465 414,707 412,742 -6.86%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 0.00%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 11.72% 9.19% 2.70% 1.38% 10.22% 12.06% 5.65% -
ROE 4.26% 2.13% 0.55% 0.74% 1.19% 1.40% 0.78% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 85.48 48.64 35.50 36.62 49.19 51.69 47.34 10.34%
EPS 5.84 2.67 0.70 0.94 2.59 2.95 1.63 23.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.25 1.26 1.27 2.18 2.11 2.10 -6.86%
Adjusted Per Share Value based on latest NOSH - 196,544
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 85.48 48.64 35.50 36.62 49.19 51.69 47.34 10.34%
EPS 5.84 2.67 0.70 0.94 2.59 2.95 1.63 23.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.25 1.26 1.27 2.18 2.11 2.10 -6.86%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.87 0.565 0.56 0.70 0.87 0.815 0.94 -
P/RPS 1.02 1.16 1.58 1.91 1.77 1.58 1.99 -10.53%
P/EPS 14.90 21.18 80.57 74.57 33.64 27.62 57.66 -20.17%
EY 6.71 4.72 1.24 1.34 2.97 3.62 1.73 25.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.45 0.44 0.55 0.40 0.39 0.45 6.04%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/10/21 17/11/20 24/10/19 28/11/18 02/11/17 20/10/16 19/11/15 -
Price 1.06 0.675 0.55 0.64 0.88 0.825 0.915 -
P/RPS 1.24 1.39 1.55 1.75 1.79 1.60 1.93 -7.10%
P/EPS 18.15 25.30 79.14 68.18 34.03 27.96 56.13 -17.13%
EY 5.51 3.95 1.26 1.47 2.94 3.58 1.78 20.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.54 0.44 0.50 0.40 0.39 0.44 9.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment