[FAREAST] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
05-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -2.92%
YoY- -41.46%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 142,400 77,435 27,102 18,360 20,233 16,387 12,278 50.39%
PBT 61,180 22,912 12,872 9,261 19,565 6,962 4,273 55.76%
Tax -9,807 -5,686 -2,610 -2,221 -8,370 -2,612 -4,273 14.83%
NP 51,373 17,226 10,262 7,040 11,195 4,350 0 -
-
NP to SH 47,030 15,301 9,640 6,554 11,195 4,350 0 -
-
Tax Rate 16.03% 24.82% 20.28% 23.98% 42.78% 37.52% 100.00% -
Total Cost 91,027 60,209 16,840 11,320 9,038 12,037 12,278 39.59%
-
Net Worth 613,376 518,129 540,585 326,394 357,109 317,449 367,239 8.91%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div 405 - 66 - - - - -
Div Payout % 0.86% - 0.69% - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 613,376 518,129 540,585 326,394 357,109 317,449 367,239 8.91%
NOSH 135,104 134,929 133,149 65,278 64,228 62,861 61,514 13.99%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 36.08% 22.25% 37.86% 38.34% 55.33% 26.55% 0.00% -
ROE 7.67% 2.95% 1.78% 2.01% 3.13% 1.37% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 105.40 57.39 20.35 28.13 31.50 26.07 19.96 31.92%
EPS 34.81 11.34 7.24 4.97 17.43 6.92 5.37 36.51%
DPS 0.30 0.00 0.05 0.00 0.00 0.00 0.00 -
NAPS 4.54 3.84 4.06 5.00 5.56 5.05 5.97 -4.45%
Adjusted Per Share Value based on latest NOSH - 65,278
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 23.98 13.04 4.56 3.09 3.41 2.76 2.07 50.36%
EPS 7.92 2.58 1.62 1.10 1.89 0.73 5.37 6.68%
DPS 0.07 0.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 1.0329 0.8725 0.9103 0.5496 0.6014 0.5346 0.6184 8.91%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 7.70 5.20 3.50 2.25 1.77 1.55 1.14 -
P/RPS 7.31 9.06 17.20 8.00 5.62 5.95 5.71 4.19%
P/EPS 22.12 45.86 48.34 22.41 10.15 22.40 21.23 0.68%
EY 4.52 2.18 2.07 4.46 9.85 4.46 4.71 -0.68%
DY 0.04 0.00 0.01 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.35 0.86 0.45 0.32 0.31 0.19 44.03%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 21/08/08 23/08/07 18/08/06 05/08/05 13/08/04 22/08/03 26/08/02 -
Price 6.50 5.25 3.72 2.40 1.75 1.52 1.49 -
P/RPS 6.17 9.15 18.28 8.53 5.56 5.83 7.47 -3.13%
P/EPS 18.67 46.30 51.38 23.90 10.04 21.97 27.75 -6.38%
EY 5.36 2.16 1.95 4.18 9.96 4.55 3.60 6.85%
DY 0.05 0.00 0.01 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.37 0.92 0.48 0.31 0.30 0.25 33.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment