[FAREAST] YoY Quarter Result on 31-Dec-2011 [#4]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
22-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -8.94%
YoY- 145.38%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 102,054 138,090 120,674 118,587 145,152 108,960 106,703 -0.73%
PBT 25,504 41,175 15,890 43,474 24,205 28,509 20,398 3.79%
Tax -5,597 -9,392 -8,181 -5,431 -4,596 -4,033 -2,690 12.98%
NP 19,907 31,783 7,709 38,043 19,609 24,476 17,708 1.96%
-
NP to SH 15,114 24,221 3,952 34,284 13,972 19,585 15,167 -0.05%
-
Tax Rate 21.95% 22.81% 51.49% 12.49% 18.99% 14.15% 13.19% -
Total Cost 82,147 106,307 112,965 80,544 125,543 84,484 88,995 -1.32%
-
Net Worth 1,105,669 1,049,113 1,009,735 947,006 877,850 679,783 541,645 12.62%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div 141 - - - - - - -
Div Payout % 0.94% - - - - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 1,105,669 1,049,113 1,009,735 947,006 877,850 679,783 541,645 12.62%
NOSH 141,390 141,390 140,827 137,646 136,312 135,956 135,411 0.72%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 19.51% 23.02% 6.39% 32.08% 13.51% 22.46% 16.60% -
ROE 1.37% 2.31% 0.39% 3.62% 1.59% 2.88% 2.80% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 72.18 97.67 85.69 86.15 106.48 80.14 78.80 -1.45%
EPS 10.69 17.13 2.80 24.91 10.25 14.40 11.20 -0.77%
DPS 0.10 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.82 7.42 7.17 6.88 6.44 5.00 4.00 11.81%
Adjusted Per Share Value based on latest NOSH - 137,646
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 17.19 23.25 20.32 19.97 24.44 18.35 17.97 -0.73%
EPS 2.55 4.08 0.67 5.77 2.35 3.30 2.55 0.00%
DPS 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8619 1.7667 1.7004 1.5947 1.4783 1.1447 0.9121 12.62%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 8.00 7.40 7.18 7.20 7.40 6.50 5.15 -
P/RPS 11.08 7.58 8.38 8.36 6.95 8.11 6.54 9.17%
P/EPS 74.84 43.20 255.86 28.91 72.20 45.12 45.98 8.45%
EY 1.34 2.31 0.39 3.46 1.39 2.22 2.17 -7.71%
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.00 1.00 1.05 1.15 1.30 1.29 -3.83%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 27/02/15 24/02/14 22/02/13 22/02/12 25/02/11 25/02/10 27/02/09 -
Price 8.25 7.40 7.00 7.40 7.15 6.50 5.25 -
P/RPS 11.43 7.58 8.17 8.59 6.71 8.11 6.66 9.41%
P/EPS 77.18 43.20 249.44 29.71 69.76 45.12 46.87 8.66%
EY 1.30 2.31 0.40 3.37 1.43 2.22 2.13 -7.89%
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.00 0.98 1.08 1.11 1.30 1.31 -3.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment