[FAREAST] YoY Quarter Result on 31-Dec-2008 [#4]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -59.32%
YoY- -42.92%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 118,587 145,152 108,960 106,703 96,913 66,856 15,671 40.09%
PBT 43,474 24,205 28,509 20,398 38,466 17,189 11,973 23.96%
Tax -5,431 -4,596 -4,033 -2,690 -8,470 -7,710 -4,266 4.10%
NP 38,043 19,609 24,476 17,708 29,996 9,479 7,707 30.47%
-
NP to SH 34,284 13,972 19,585 15,167 26,573 7,851 7,646 28.39%
-
Tax Rate 12.49% 18.99% 14.15% 13.19% 22.02% 44.85% 35.63% -
Total Cost 80,544 125,543 84,484 88,995 66,917 57,377 7,964 47.03%
-
Net Worth 947,006 877,850 679,783 541,645 552,377 401,950 503,117 11.11%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 947,006 877,850 679,783 541,645 552,377 401,950 503,117 11.11%
NOSH 137,646 136,312 135,956 135,411 135,055 133,983 132,051 0.69%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 32.08% 13.51% 22.46% 16.60% 30.95% 14.18% 49.18% -
ROE 3.62% 1.59% 2.88% 2.80% 4.81% 1.95% 1.52% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 86.15 106.48 80.14 78.80 71.76 49.90 11.87 39.12%
EPS 24.91 10.25 14.40 11.20 19.68 5.86 5.80 27.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.88 6.44 5.00 4.00 4.09 3.00 3.81 10.34%
Adjusted Per Share Value based on latest NOSH - 135,411
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 19.97 24.44 18.35 17.97 16.32 11.26 2.64 40.08%
EPS 5.77 2.35 3.30 2.55 4.47 1.32 1.29 28.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5947 1.4783 1.1447 0.9121 0.9302 0.6769 0.8472 11.11%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 7.20 7.40 6.50 5.15 5.95 4.44 2.65 -
P/RPS 8.36 6.95 8.11 6.54 8.29 8.90 22.33 -15.09%
P/EPS 28.91 72.20 45.12 45.98 30.24 75.77 45.77 -7.36%
EY 3.46 1.39 2.22 2.17 3.31 1.32 2.18 7.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.15 1.30 1.29 1.45 1.48 0.70 6.98%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 22/02/12 25/02/11 25/02/10 27/02/09 26/02/08 27/02/07 27/02/06 -
Price 7.40 7.15 6.50 5.25 6.20 4.84 3.10 -
P/RPS 8.59 6.71 8.11 6.66 8.64 9.70 26.12 -16.91%
P/EPS 29.71 69.76 45.12 46.87 31.51 82.60 53.54 -9.34%
EY 3.37 1.43 2.22 2.13 3.17 1.21 1.87 10.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.11 1.30 1.31 1.52 1.61 0.81 4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment