[CVIEW] YoY Quarter Result on 31-Aug-2006 [#3]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
18-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2006
Quarter
31-Aug-2006 [#3]
Profit Trend
QoQ- 21.41%
YoY- -370.12%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Quarter Result
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Revenue 13,930 9,766 16,489 6,152 11,158 17,172 13,973 -0.05%
PBT 45 -1,236 1,239 -3,263 1,453 1,806 3,814 -52.25%
Tax -2,229 172 -707 316 -362 -480 -1,085 12.73%
NP -2,184 -1,064 532 -2,947 1,091 1,326 2,729 -
-
NP to SH -2,184 -1,064 532 -2,947 1,091 1,326 2,729 -
-
Tax Rate 4,953.33% - 57.06% - 24.91% 26.58% 28.45% -
Total Cost 16,114 10,830 15,957 9,099 10,067 15,846 11,244 6.17%
-
Net Worth 135,247 145,547 145,547 146,850 159,145 160,515 145,946 -1.25%
Dividend
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Net Worth 135,247 145,547 145,547 146,850 159,145 160,515 145,946 -1.25%
NOSH 100,183 100,377 100,377 99,898 100,091 99,699 99,963 0.03%
Ratio Analysis
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
NP Margin -15.68% -10.89% 3.23% -47.90% 9.78% 7.72% 19.53% -
ROE -1.61% -0.73% 0.37% -2.01% 0.69% 0.83% 1.87% -
Per Share
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
RPS 13.90 9.73 16.43 6.16 11.15 17.22 13.98 -0.09%
EPS -2.18 -1.06 0.53 -2.95 1.09 1.33 2.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.45 1.45 1.47 1.59 1.61 1.46 -1.29%
Adjusted Per Share Value based on latest NOSH - 99,898
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
RPS 13.93 9.77 16.49 6.15 11.16 17.17 13.97 -0.04%
EPS -2.18 -1.06 0.53 -2.95 1.09 1.33 2.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3525 1.4555 1.4555 1.4685 1.5915 1.6052 1.4595 -1.25%
Price Multiplier on Financial Quarter End Date
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Date 28/08/09 29/08/08 31/08/07 30/08/06 30/08/05 30/08/04 29/08/03 -
Price 0.51 0.50 0.60 1.14 1.46 1.65 1.00 -
P/RPS 3.67 5.14 3.65 18.51 13.10 9.58 7.15 -10.51%
P/EPS -23.39 -47.17 113.21 -38.64 133.94 124.06 36.63 -
EY -4.27 -2.12 0.88 -2.59 0.75 0.81 2.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.34 0.41 0.78 0.92 1.02 0.68 -9.23%
Price Multiplier on Announcement Date
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Date 12/10/09 30/10/08 24/10/07 18/10/06 20/10/05 07/10/04 22/10/03 -
Price 0.61 0.58 0.63 1.05 1.20 1.61 1.44 -
P/RPS 4.39 5.96 3.84 17.05 10.76 9.35 10.30 -13.23%
P/EPS -27.98 -54.72 118.87 -35.59 110.09 121.05 52.75 -
EY -3.57 -1.83 0.84 -2.81 0.91 0.83 1.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.40 0.43 0.71 0.75 1.00 0.99 -12.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment