[CVIEW] YoY Quarter Result on 31-Aug-2019 [#3]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
25-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2019
Quarter
31-Aug-2019 [#3]
Profit Trend
QoQ- 24.71%
YoY- -48.03%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Quarter Result
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Revenue 29,716 18,527 24,354 42,078 43,257 30,281 48,025 -7.68%
PBT 1,739 1,885 5,330 8,381 14,945 10,362 11,754 -27.26%
Tax -762 -885 -1,879 -2,507 -3,643 -3,173 -2,868 -19.81%
NP 977 1,000 3,451 5,874 11,302 7,189 8,886 -30.77%
-
NP to SH 977 1,000 3,451 5,874 11,302 7,189 8,886 -30.77%
-
Tax Rate 43.82% 46.95% 35.25% 29.91% 24.38% 30.62% 24.40% -
Total Cost 28,739 17,527 20,903 36,204 31,955 23,092 39,139 -5.01%
-
Net Worth 413,999 413,999 413,000 403,000 343,000 315,000 298,000 5.62%
Dividend
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Div - - 3,000 3,000 5,000 - 6,000 -
Div Payout % - - 86.93% 51.07% 44.24% - 67.52% -
Equity
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Net Worth 413,999 413,999 413,000 403,000 343,000 315,000 298,000 5.62%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
NP Margin 3.29% 5.40% 14.17% 13.96% 26.13% 23.74% 18.50% -
ROE 0.24% 0.24% 0.84% 1.46% 3.30% 2.28% 2.98% -
Per Share
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
RPS 29.72 18.53 24.35 42.08 43.26 30.28 48.03 -7.68%
EPS 0.98 1.00 3.45 5.87 11.30 7.19 8.89 -30.74%
DPS 0.00 0.00 3.00 3.00 5.00 0.00 6.00 -
NAPS 4.14 4.14 4.13 4.03 3.43 3.15 2.98 5.62%
Adjusted Per Share Value based on latest NOSH - 100,000
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
RPS 29.72 18.53 24.35 42.08 43.26 30.28 48.03 -7.68%
EPS 0.98 1.00 3.45 5.87 11.30 7.19 8.89 -30.74%
DPS 0.00 0.00 3.00 3.00 5.00 0.00 6.00 -
NAPS 4.14 4.14 4.13 4.03 3.43 3.15 2.98 5.62%
Price Multiplier on Financial Quarter End Date
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Date 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 -
Price 0.97 1.08 1.03 1.38 1.40 1.63 1.37 -
P/RPS 3.26 5.83 4.23 3.28 3.24 5.38 2.85 2.26%
P/EPS 99.28 108.00 29.85 23.49 12.39 22.67 15.42 36.37%
EY 1.01 0.93 3.35 4.26 8.07 4.41 6.49 -26.64%
DY 0.00 0.00 2.91 2.17 3.57 0.00 4.38 -
P/NAPS 0.23 0.26 0.25 0.34 0.41 0.52 0.46 -10.90%
Price Multiplier on Announcement Date
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Date 18/10/22 27/10/21 23/10/20 25/10/19 26/10/18 24/10/17 27/10/16 -
Price 0.94 1.12 1.00 1.25 1.20 1.61 1.48 -
P/RPS 3.16 6.05 4.11 2.97 2.77 5.32 3.08 0.42%
P/EPS 96.21 112.00 28.98 21.28 10.62 22.40 16.66 33.92%
EY 1.04 0.89 3.45 4.70 9.42 4.47 6.00 -25.31%
DY 0.00 0.00 3.00 2.40 4.17 0.00 4.05 -
P/NAPS 0.23 0.27 0.24 0.31 0.35 0.51 0.50 -12.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment