[CVIEW] QoQ Cumulative Quarter Result on 31-Aug-2019 [#3]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
25-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2019
Quarter
31-Aug-2019 [#3]
Profit Trend
QoQ- 46.35%
YoY- 0.36%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Cumulative Result
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Revenue 44,716 26,364 162,737 126,535 84,457 54,768 236,063 -66.98%
PBT 10,776 4,769 33,892 24,877 16,496 10,403 90,786 -75.81%
Tax -3,170 -1,555 -9,021 -6,331 -3,824 -2,289 -20,273 -70.94%
NP 7,606 3,214 24,871 18,546 12,672 8,114 70,513 -77.30%
-
NP to SH 7,606 3,214 24,871 18,546 12,672 8,114 70,513 -77.30%
-
Tax Rate 29.42% 32.61% 26.62% 25.45% 23.18% 22.00% 22.33% -
Total Cost 37,110 23,150 137,866 107,989 71,785 46,654 165,550 -63.06%
-
Net Worth 413,999 409,999 405,999 403,000 397,000 393,000 390,000 4.05%
Dividend
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Div - - 8,000 3,000 - - 5,000 -
Div Payout % - - 32.17% 16.18% - - 7.09% -
Equity
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Net Worth 413,999 409,999 405,999 403,000 397,000 393,000 390,000 4.05%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
NP Margin 17.01% 12.19% 15.28% 14.66% 15.00% 14.82% 29.87% -
ROE 1.84% 0.78% 6.13% 4.60% 3.19% 2.06% 18.08% -
Per Share
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 44.72 26.36 162.74 126.54 84.46 54.77 236.06 -66.98%
EPS 7.61 3.21 24.87 18.55 12.67 8.11 70.51 -77.30%
DPS 0.00 0.00 8.00 3.00 0.00 0.00 5.00 -
NAPS 4.14 4.10 4.06 4.03 3.97 3.93 3.90 4.05%
Adjusted Per Share Value based on latest NOSH - 100,000
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 44.72 26.36 162.74 126.54 84.46 54.77 236.06 -66.98%
EPS 7.61 3.21 24.87 18.55 12.67 8.11 70.51 -77.30%
DPS 0.00 0.00 8.00 3.00 0.00 0.00 5.00 -
NAPS 4.14 4.10 4.06 4.03 3.97 3.93 3.90 4.05%
Price Multiplier on Financial Quarter End Date
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 -
Price 1.00 1.42 1.25 1.38 1.36 1.49 1.33 -
P/RPS 2.24 5.39 0.77 1.09 1.61 2.72 0.56 151.77%
P/EPS 13.15 44.18 5.03 7.44 10.73 18.36 1.89 264.02%
EY 7.61 2.26 19.90 13.44 9.32 5.45 53.02 -72.55%
DY 0.00 0.00 6.40 2.17 0.00 0.00 3.76 -
P/NAPS 0.24 0.35 0.31 0.34 0.34 0.38 0.34 -20.70%
Price Multiplier on Announcement Date
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 20/07/20 10/06/20 21/01/20 25/10/19 25/07/19 25/04/19 22/01/19 -
Price 1.05 0.98 1.40 1.25 1.47 1.40 1.59 -
P/RPS 2.35 3.72 0.86 0.99 1.74 2.56 0.67 130.67%
P/EPS 13.80 30.49 5.63 6.74 11.60 17.25 2.25 234.69%
EY 7.24 3.28 17.77 14.84 8.62 5.80 44.35 -70.09%
DY 0.00 0.00 5.71 2.40 0.00 0.00 3.14 -
P/NAPS 0.25 0.24 0.34 0.31 0.37 0.36 0.41 -28.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment