[TRC] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[TRC] TRC SYNERGY BHD
Announcement Date
22-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -38.37%
YoY- -69.03%
Quarter Report
Latest QR
Upcoming QR
TRC's Result
TRC's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 106,497 263,992 198,686 176,731 139,386 218,936 229,327 -11.99%
PBT 7,346 11,001 3,453 3,486 12,429 3,605 7,683 -0.74%
Tax -2,037 -1,077 -6 -106 -1,393 -569 -2,545 -3.63%
NP 5,309 9,924 3,447 3,380 11,036 3,036 5,138 0.54%
-
NP to SH 5,361 9,882 3,319 3,463 11,180 2,834 4,708 2.18%
-
Tax Rate 27.73% 9.79% 0.17% 3.04% 11.21% 15.78% 33.13% -
Total Cost 101,188 254,068 195,239 173,351 128,350 215,900 224,189 -12.40%
-
Net Worth 551,407 508,991 457,150 452,437 427,775 432,447 398,812 5.54%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 551,407 508,991 457,150 452,437 427,775 432,447 398,812 5.54%
NOSH 480,497 480,497 480,497 480,497 480,497 480,497 480,497 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 4.99% 3.76% 1.73% 1.91% 7.92% 1.39% 2.24% -
ROE 0.97% 1.94% 0.73% 0.77% 2.61% 0.66% 1.18% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 22.60 56.01 42.16 37.50 29.33 45.56 47.73 -11.70%
EPS 1.14 2.10 0.70 0.73 2.37 0.59 0.98 2.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.08 0.97 0.96 0.90 0.90 0.83 5.88%
Adjusted Per Share Value based on latest NOSH - 480,497
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 22.72 56.32 42.38 37.70 29.73 46.70 48.92 -11.98%
EPS 1.14 2.11 0.71 0.74 2.38 0.60 1.00 2.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1763 1.0858 0.9752 0.9652 0.9125 0.9225 0.8508 5.54%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.475 0.315 0.325 0.355 0.33 0.64 0.425 -
P/RPS 2.10 0.56 0.77 0.95 1.13 1.40 0.89 15.36%
P/EPS 41.76 15.02 46.15 48.31 14.03 108.51 43.38 -0.63%
EY 2.39 6.66 2.17 2.07 7.13 0.92 2.31 0.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.29 0.34 0.37 0.37 0.71 0.51 -3.56%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 30/08/23 30/08/22 22/09/21 28/08/20 28/08/19 29/08/18 -
Price 0.42 0.36 0.34 0.355 0.325 0.555 0.50 -
P/RPS 1.86 0.64 0.81 0.95 1.11 1.22 1.05 9.98%
P/EPS 36.92 17.17 48.28 48.31 13.82 94.10 51.03 -5.24%
EY 2.71 5.82 2.07 2.07 7.24 1.06 1.96 5.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.33 0.35 0.37 0.36 0.62 0.60 -8.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment