[ENGTEX] YoY Quarter Result on 31-Dec-2020 [#4]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 17.02%
YoY- 452.31%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 370,139 351,684 367,538 318,468 290,567 308,496 309,727 3.01%
PBT 4,046 -6,752 31,210 16,563 2,962 -5,204 21,689 -24.40%
Tax -2,815 -228 -4,882 -4,983 -6,355 -1,962 -9,070 -17.70%
NP 1,231 -6,980 26,328 11,580 -3,393 -7,166 12,619 -32.13%
-
NP to SH 1,495 -6,386 25,024 10,911 -3,097 -6,991 12,138 -29.45%
-
Tax Rate 69.57% - 15.64% 30.09% 214.55% - 41.82% -
Total Cost 368,908 358,664 341,210 306,888 293,960 315,662 297,108 3.67%
-
Net Worth 820,953 798,598 775,882 698,606 692,485 694,196 665,860 3.54%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div 3,310 6,683 4,358 3,274 2,717 3,295 3,180 0.66%
Div Payout % 221.42% 0.00% 17.42% 30.01% 0.00% 0.00% 26.21% -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 820,953 798,598 775,882 698,606 692,485 694,196 665,860 3.54%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 0.33% -1.98% 7.16% 3.64% -1.17% -2.32% 4.07% -
ROE 0.18% -0.80% 3.23% 1.56% -0.45% -1.01% 1.82% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 83.86 81.03 84.32 72.94 66.30 70.21 73.03 2.33%
EPS 0.34 -1.47 5.74 2.50 -0.71 -1.59 2.86 -29.86%
DPS 0.75 1.54 1.00 0.75 0.62 0.75 0.75 0.00%
NAPS 1.86 1.84 1.78 1.60 1.58 1.58 1.57 2.86%
Adjusted Per Share Value based on latest NOSH - 443,319
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 46.60 44.28 46.27 40.09 36.58 38.84 38.99 3.01%
EPS 0.19 -0.80 3.15 1.37 -0.39 -0.88 1.53 -29.35%
DPS 0.42 0.84 0.55 0.41 0.34 0.41 0.40 0.81%
NAPS 1.0336 1.0054 0.9768 0.8795 0.8718 0.874 0.8383 3.55%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.755 0.68 0.585 0.72 0.75 0.825 1.10 -
P/RPS 0.90 0.84 0.69 0.99 1.13 1.17 1.51 -8.25%
P/EPS 222.90 -46.22 10.19 28.81 -106.14 -51.85 38.44 34.01%
EY 0.45 -2.16 9.81 3.47 -0.94 -1.93 2.60 -25.33%
DY 0.99 2.26 1.71 1.04 0.83 0.91 0.68 6.45%
P/NAPS 0.41 0.37 0.33 0.45 0.47 0.52 0.70 -8.52%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/02/24 23/02/23 24/02/22 25/02/21 27/02/20 27/02/19 27/02/18 -
Price 1.12 0.635 0.66 0.74 0.745 0.825 1.11 -
P/RPS 1.34 0.78 0.78 1.01 1.12 1.17 1.52 -2.07%
P/EPS 330.66 -43.16 11.50 29.61 -105.43 -51.85 38.78 42.90%
EY 0.30 -2.32 8.70 3.38 -0.95 -1.93 2.58 -30.12%
DY 0.67 2.43 1.52 1.01 0.83 0.91 0.68 -0.24%
P/NAPS 0.60 0.35 0.37 0.46 0.47 0.52 0.71 -2.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment