[NTPM] YoY Quarter Result on 30-Apr-2019 [#4]

Stock
[NTPM] NTPM HOLDINGS BHD
Announcement Date
26-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
30-Apr-2019 [#4]
Profit Trend
QoQ- -233.96%
YoY- -511.19%
Quarter Report
Latest QR
Upcoming QR
NTPM's Result
NTPM's Financial Summary
View:
Show?
Quarter Result
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Revenue 200,841 188,532 201,617 182,174 164,519 159,246 144,655 5.61%
PBT 7,024 -2,246 9,988 -1,427 3,834 13,901 12,820 -9.53%
Tax -3,536 7,844 -5,913 -3,425 -2,654 -4,949 -2,773 4.13%
NP 3,488 5,598 4,075 -4,852 1,180 8,952 10,047 -16.15%
-
NP to SH 3,488 5,598 4,075 -4,852 1,180 8,952 10,047 -16.15%
-
Tax Rate 50.34% - 59.20% - 69.22% 35.60% 21.63% -
Total Cost 197,353 182,934 197,542 187,026 163,339 150,294 134,608 6.58%
-
Net Worth 516,598 494,137 449,216 460,449 460,473 449,250 413,043 3.79%
Dividend
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Div - - - 8,984 8,984 8,985 8,930 -
Div Payout % - - - 0.00% 761.43% 100.37% 88.89% -
Equity
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Net Worth 516,598 494,137 449,216 460,449 460,473 449,250 413,043 3.79%
NOSH 1,123,200 1,123,200 1,123,200 1,123,200 1,123,106 1,123,125 1,116,333 0.10%
Ratio Analysis
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
NP Margin 1.74% 2.97% 2.02% -2.66% 0.72% 5.62% 6.95% -
ROE 0.68% 1.13% 0.91% -1.05% 0.26% 1.99% 2.43% -
Per Share
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 17.88 16.79 17.95 16.22 14.65 14.18 12.96 5.50%
EPS 0.30 0.50 0.40 -0.40 0.11 0.80 0.90 -16.72%
DPS 0.00 0.00 0.00 0.80 0.80 0.80 0.80 -
NAPS 0.46 0.44 0.40 0.41 0.41 0.40 0.37 3.69%
Adjusted Per Share Value based on latest NOSH - 1,123,200
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 17.88 16.79 17.95 16.22 14.65 14.18 12.88 5.61%
EPS 0.31 0.50 0.36 -0.43 0.11 0.80 0.89 -16.11%
DPS 0.00 0.00 0.00 0.80 0.80 0.80 0.80 -
NAPS 0.4599 0.4399 0.3999 0.4099 0.41 0.40 0.3677 3.79%
Price Multiplier on Financial Quarter End Date
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 -
Price 0.445 0.60 0.47 0.455 0.545 0.85 0.96 -
P/RPS 2.49 3.57 2.62 2.80 3.72 5.99 7.41 -16.61%
P/EPS 143.28 120.37 129.53 -105.31 518.72 106.64 106.67 5.03%
EY 0.70 0.83 0.77 -0.95 0.19 0.94 0.94 -4.79%
DY 0.00 0.00 0.00 1.76 1.47 0.94 0.83 -
P/NAPS 0.97 1.36 1.18 1.11 1.33 2.13 2.59 -15.09%
Price Multiplier on Announcement Date
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 28/06/22 23/07/21 30/06/20 26/06/19 26/06/18 30/06/17 23/06/16 -
Price 0.435 0.565 0.495 0.42 0.535 0.795 0.88 -
P/RPS 2.43 3.37 2.76 2.59 3.65 5.61 6.79 -15.73%
P/EPS 140.06 113.35 136.42 -97.21 509.20 99.74 97.78 6.16%
EY 0.71 0.88 0.73 -1.03 0.20 1.00 1.02 -5.85%
DY 0.00 0.00 0.00 1.90 1.50 1.01 0.91 -
P/NAPS 0.95 1.28 1.24 1.02 1.30 1.99 2.38 -14.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment