[LUSTER] YoY Quarter Result on 30-Jun-2003 [#2]

Stock
[LUSTER] LUSTER INDUSTRIES BHD
Announcement Date
08-Sep-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LUSTER's Result
LUSTER's Financial Summary
View:
Show?
Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 47,649 35,557 34,971 33,309 0 -
PBT 465 2,001 1,570 4,422 0 -
Tax -83 -115 60 -711 0 -
NP 382 1,886 1,630 3,711 0 -
-
NP to SH 754 2,049 1,630 3,711 0 -
-
Tax Rate 17.85% 5.75% -3.82% 16.08% - -
Total Cost 47,267 33,671 33,341 29,598 0 -
-
Net Worth 77,852 71,562 82,408 59,095 0 -
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 77,852 71,562 82,408 59,095 0 -
NOSH 61,300 61,164 60,594 50,080 0 -
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 0.80% 5.30% 4.66% 11.14% 0.00% -
ROE 0.97% 2.86% 1.98% 6.28% 0.00% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 77.73 58.13 57.71 66.51 0.00 -
EPS 1.23 3.36 2.69 7.41 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.17 1.36 1.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 50,080
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 1.58 1.18 1.16 1.10 0.00 -
EPS 0.02 0.07 0.05 0.12 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0258 0.0237 0.0273 0.0196 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/06 30/06/05 30/06/04 - - -
Price 0.30 0.88 1.68 0.00 0.00 -
P/RPS 0.39 1.51 2.91 0.00 0.00 -
P/EPS 24.39 26.27 62.45 0.00 0.00 -
EY 4.10 3.81 1.60 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.75 1.24 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 11/09/06 30/08/05 27/08/04 08/09/03 - -
Price 0.26 0.82 1.63 0.00 0.00 -
P/RPS 0.33 1.41 2.82 0.00 0.00 -
P/EPS 21.14 24.48 60.59 0.00 0.00 -
EY 4.73 4.09 1.65 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.70 1.20 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment