[BLDPLNT] YoY Quarter Result on 30-Sep-2004 [#3]

Stock
[BLDPLNT] BLD PLANTATION BHD
Announcement Date
29-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 81.67%
YoY- -42.12%
Quarter Report
Latest QR
Upcoming QR
BLDPLNT's Result
BLDPLNT's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 47,071 41,369 30,459 38,932 38,187 0 -
PBT 19,950 6,270 6,292 10,659 13,035 0 -
Tax -5,282 -1,864 -1,902 -2,755 -1,444 0 -
NP 14,668 4,406 4,390 7,904 11,591 0 -
-
NP to SH 14,338 4,470 4,388 6,709 11,591 0 -
-
Tax Rate 26.48% 29.73% 30.23% 25.85% 11.08% - -
Total Cost 32,403 36,963 26,069 31,028 26,596 0 -
-
Net Worth 362,062 338,224 162,259 308,510 339,062 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 362,062 338,224 162,259 308,510 339,062 0 -
NOSH 84,991 84,980 54,086 84,989 84,978 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 31.16% 10.65% 14.41% 20.30% 30.35% 0.00% -
ROE 3.96% 1.32% 2.70% 2.17% 3.42% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 55.38 48.68 56.32 45.81 44.94 0.00 -
EPS 16.87 5.26 5.16 9.30 13.64 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.26 3.98 3.00 3.63 3.99 0.00 -
Adjusted Per Share Value based on latest NOSH - 84,989
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 50.34 44.24 32.58 41.64 40.84 0.00 -
EPS 15.33 4.78 4.69 7.18 12.40 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.8723 3.6174 1.7354 3.2996 3.6263 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 - -
Price 3.38 2.22 2.16 2.20 2.01 0.00 -
P/RPS 6.10 4.56 3.84 4.80 4.47 0.00 -
P/EPS 20.04 42.21 26.62 27.87 14.74 0.00 -
EY 4.99 2.37 3.76 3.59 6.79 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.56 0.72 0.61 0.50 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 14/11/07 30/11/06 29/11/05 29/11/04 21/11/03 - -
Price 3.78 2.36 2.27 2.08 2.12 0.00 -
P/RPS 6.83 4.85 4.03 4.54 4.72 0.00 -
P/EPS 22.41 44.87 27.98 26.35 15.54 0.00 -
EY 4.46 2.23 3.57 3.80 6.43 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.59 0.76 0.57 0.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment