[BLDPLNT] YoY Quarter Result on 31-Mar-2006 [#1]

Stock
[BLDPLNT] BLD PLANTATION BHD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 47.19%
YoY- -24.9%
Quarter Report
Latest QR
Upcoming QR
BLDPLNT's Result
BLDPLNT's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 141,286 60,567 25,495 29,853 29,951 37,918 0 -
PBT 6,753 26,825 7,667 6,193 6,440 9,521 0 -
Tax -1,928 -7,319 -2,128 -1,844 -580 -2,467 0 -
NP 4,825 19,506 5,539 4,349 5,860 7,054 0 -
-
NP to SH 4,924 19,313 5,586 4,401 5,860 7,054 0 -
-
Tax Rate 28.55% 27.28% 27.76% 29.78% 9.01% 25.91% - -
Total Cost 136,461 41,061 19,956 25,504 24,091 30,864 0 -
-
Net Worth 437,972 395,270 349,443 338,146 188,892 301,707 0 -
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 437,972 395,270 349,443 338,146 188,892 301,707 0 -
NOSH 85,043 85,004 85,022 84,961 62,964 84,987 0 -
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 3.42% 32.21% 21.73% 14.57% 19.57% 18.60% 0.00% -
ROE 1.12% 4.89% 1.60% 1.30% 3.10% 2.34% 0.00% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 166.13 71.25 29.99 35.14 47.57 44.62 0.00 -
EPS 5.79 22.72 6.57 5.18 6.89 8.30 -400.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.15 4.65 4.11 3.98 3.00 3.55 0.00 -
Adjusted Per Share Value based on latest NOSH - 84,961
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 151.11 64.78 27.27 31.93 32.03 40.55 0.00 -
EPS 5.27 20.66 5.97 4.71 6.27 7.54 -400.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.6842 4.2275 3.7374 3.6165 2.0202 3.2268 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 - -
Price 2.58 3.90 2.83 2.20 2.05 2.35 0.00 -
P/RPS 1.55 5.47 9.44 6.26 4.31 5.27 0.00 -
P/EPS 44.56 17.17 43.07 42.47 22.03 28.31 0.00 -
EY 2.24 5.83 2.32 2.35 4.54 3.53 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.84 0.69 0.55 0.68 0.66 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 28/05/09 29/05/08 24/05/07 31/05/06 27/05/05 28/05/04 16/07/03 -
Price 3.20 4.20 2.94 2.22 2.10 2.25 0.00 -
P/RPS 1.93 5.89 9.80 6.32 4.41 5.04 0.00 -
P/EPS 55.27 18.49 44.75 42.86 22.56 27.11 0.00 -
EY 1.81 5.41 2.23 2.33 4.43 3.69 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.90 0.72 0.56 0.70 0.63 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment