[PRTASCO] YoY Quarter Result on 30-Jun-2002 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 135,016 149,938 66,214 0 -
PBT 23,692 22,525 10,135 0 -
Tax -6,302 -10,953 -4,087 0 -
NP 17,390 11,572 6,048 0 -
-
NP to SH 12,908 11,572 6,048 0 -
-
Tax Rate 26.60% 48.63% 40.33% - -
Total Cost 117,626 138,366 60,166 0 -
-
Net Worth 301,987 290,798 54,418 0 -
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - 10,792 - - -
Div Payout % - 93.26% - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 301,987 290,798 54,418 0 -
NOSH 300,186 299,792 68,883 0 -
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 12.88% 7.72% 9.13% 0.00% -
ROE 4.27% 3.98% 11.11% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 44.98 50.01 96.12 0.00 -
EPS 4.30 3.86 8.78 0.00 -
DPS 0.00 3.60 0.00 0.00 -
NAPS 1.006 0.97 0.79 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 28.04 31.14 13.75 0.00 -
EPS 2.68 2.40 1.26 0.00 -
DPS 0.00 2.24 0.00 0.00 -
NAPS 0.6271 0.6039 0.113 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/05 30/06/04 - - -
Price 0.95 1.41 0.00 0.00 -
P/RPS 2.11 2.82 0.00 0.00 -
P/EPS 22.09 36.53 0.00 0.00 -
EY 4.53 2.74 0.00 0.00 -
DY 0.00 2.55 0.00 0.00 -
P/NAPS 0.94 1.45 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/08/05 20/08/04 06/08/03 - -
Price 0.72 1.18 0.00 0.00 -
P/RPS 1.60 2.36 0.00 0.00 -
P/EPS 16.74 30.57 0.00 0.00 -
EY 5.97 3.27 0.00 0.00 -
DY 0.00 3.05 0.00 0.00 -
P/NAPS 0.72 1.22 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment