[COASTAL] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
26-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 2.98%
YoY- 10.79%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 44,297 58,399 242,365 143,044 160,736 233,849 138,619 -14.09%
PBT 4,267 9,142 49,220 32,097 29,784 47,332 48,583 -27.66%
Tax -4,730 -4,223 -993 -64 -870 -721 -308 43.87%
NP -463 4,919 48,227 32,033 28,914 46,611 48,275 -
-
NP to SH -494 4,919 48,227 32,033 28,914 46,611 48,275 -
-
Tax Rate 110.85% 46.19% 2.02% 0.20% 2.92% 1.52% 0.63% -
Total Cost 44,760 53,480 194,138 111,011 131,822 187,238 90,344 -8.92%
-
Net Worth 1,744,490 1,847,673 1,276,900 907,601 815,249 676,077 533,851 17.07%
Dividend
31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - 18,121 -
Div Payout % - - - - - - 37.54% -
Equity
31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 1,744,490 1,847,673 1,276,900 907,601 815,249 676,077 533,851 17.07%
NOSH 531,599 531,599 531,134 483,152 483,511 362,449 362,424 5.23%
Ratio Analysis
31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -1.05% 8.42% 19.90% 22.39% 17.99% 19.93% 34.83% -
ROE -0.03% 0.27% 3.78% 3.53% 3.55% 6.89% 9.04% -
Per Share
31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 8.40 11.01 45.63 29.61 33.24 64.52 38.25 -18.27%
EPS -0.09 0.93 9.08 6.63 5.98 12.86 13.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 3.3077 3.4849 2.4041 1.8785 1.6861 1.8653 1.473 11.37%
Adjusted Per Share Value based on latest NOSH - 483,152
31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 8.06 10.62 44.08 26.01 29.23 42.53 25.21 -14.08%
EPS -0.09 0.89 8.77 5.83 5.26 8.48 8.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.30 -
NAPS 3.1725 3.3601 2.3221 1.6505 1.4826 1.2295 0.9709 17.07%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/12/17 30/12/16 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.27 1.39 5.00 2.16 1.88 2.62 1.71 -
P/RPS 15.12 12.62 10.96 7.30 5.66 4.06 4.47 17.61%
P/EPS -1,355.87 149.82 55.07 32.58 31.44 20.37 12.84 -
EY -0.07 0.67 1.82 3.07 3.18 4.91 7.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.92 -
P/NAPS 0.38 0.40 2.08 1.15 1.11 1.40 1.16 -13.80%
Price Multiplier on Announcement Date
31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 27/02/18 27/02/17 21/08/14 26/08/13 27/08/12 23/08/11 24/08/10 -
Price 1.26 1.45 5.11 2.75 1.87 2.04 1.65 -
P/RPS 15.00 13.16 11.20 9.29 5.63 3.16 4.31 18.06%
P/EPS -1,345.20 156.29 56.28 41.48 31.27 15.86 12.39 -
EY -0.07 0.64 1.78 2.41 3.20 6.30 8.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.03 -
P/NAPS 0.38 0.42 2.13 1.46 1.11 1.09 1.12 -13.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment