[PLENITU] YoY Quarter Result on 30-Jun-2015 [#4]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 430.78%
YoY- 792.1%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 55,868 62,623 48,316 71,659 85,662 118,915 42,322 4.73%
PBT 23,179 27,332 19,011 114,429 18,612 62,862 24,330 -0.80%
Tax -7,411 -6,928 -2,753 -7,858 -6,657 -12,027 -5,572 4.86%
NP 15,768 20,404 16,258 106,571 11,955 50,835 18,758 -2.85%
-
NP to SH 15,768 20,404 16,258 106,650 11,955 50,835 18,758 -2.85%
-
Tax Rate 31.97% 25.35% 14.48% 6.87% 35.77% 19.13% 22.90% -
Total Cost 40,100 42,219 32,058 -34,912 73,707 68,080 23,564 9.26%
-
Net Worth 1,560,473 1,522,319 1,474,206 832,044 986,287 911,244 850,906 10.63%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 1,560,473 1,522,319 1,474,206 832,044 986,287 911,244 850,906 10.63%
NOSH 381,533 381,533 381,533 277,348 271,704 270,398 271,855 5.80%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 28.22% 32.58% 33.65% 148.72% 13.96% 42.75% 44.32% -
ROE 1.01% 1.34% 1.10% 12.82% 1.21% 5.58% 2.20% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 14.64 16.41 12.68 25.84 31.53 43.98 15.57 -1.02%
EPS 4.10 5.30 4.30 38.40 4.40 18.80 6.90 -8.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.09 3.99 3.87 3.00 3.63 3.37 3.13 4.55%
Adjusted Per Share Value based on latest NOSH - 277,348
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 14.64 16.41 12.66 18.78 22.45 31.17 11.09 4.73%
EPS 4.10 5.30 4.26 27.95 3.13 13.32 4.92 -2.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.09 3.99 3.8639 2.1808 2.5851 2.3884 2.2302 10.63%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.50 1.73 1.64 2.04 2.79 2.14 1.86 -
P/RPS 10.24 10.54 12.93 7.90 8.85 4.87 11.95 -2.53%
P/EPS 36.30 32.35 38.43 5.31 63.41 11.38 26.96 5.08%
EY 2.76 3.09 2.60 18.85 1.58 8.79 3.71 -4.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.43 0.42 0.68 0.77 0.64 0.59 -7.47%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 27/08/18 23/08/17 24/08/16 27/08/15 28/08/14 28/08/13 29/08/12 -
Price 1.65 1.62 1.71 1.99 3.40 1.97 1.93 -
P/RPS 11.27 9.87 13.48 7.70 10.78 4.48 12.40 -1.57%
P/EPS 39.92 30.29 40.07 5.18 77.27 10.48 27.97 6.10%
EY 2.50 3.30 2.50 19.32 1.29 9.54 3.58 -5.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.41 0.44 0.66 0.94 0.58 0.62 -7.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment