[PLENITU] YoY Quarter Result on 30-Jun-2016 [#4]

Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 16.46%
YoY- -84.76%
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 90,006 55,868 62,623 48,316 71,659 85,662 118,915 -4.53%
PBT 24,761 23,179 27,332 19,011 114,429 18,612 62,862 -14.37%
Tax -6,650 -7,411 -6,928 -2,753 -7,858 -6,657 -12,027 -9.39%
NP 18,111 15,768 20,404 16,258 106,571 11,955 50,835 -15.79%
-
NP to SH 19,239 15,768 20,404 16,258 106,650 11,955 50,835 -14.94%
-
Tax Rate 26.86% 31.97% 25.35% 14.48% 6.87% 35.77% 19.13% -
Total Cost 71,895 40,100 42,219 32,058 -34,912 73,707 68,080 0.91%
-
Net Worth 1,575,734 1,560,473 1,522,319 1,474,206 832,044 986,287 911,244 9.55%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 1,575,734 1,560,473 1,522,319 1,474,206 832,044 986,287 911,244 9.55%
NOSH 381,533 381,533 381,533 381,533 277,348 271,704 270,398 5.90%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 20.12% 28.22% 32.58% 33.65% 148.72% 13.96% 42.75% -
ROE 1.22% 1.01% 1.34% 1.10% 12.82% 1.21% 5.58% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 23.59 14.64 16.41 12.68 25.84 31.53 43.98 -9.85%
EPS 5.00 4.10 5.30 4.30 38.40 4.40 18.80 -19.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.13 4.09 3.99 3.87 3.00 3.63 3.37 3.44%
Adjusted Per Share Value based on latest NOSH - 381,533
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 23.59 14.64 16.41 12.66 18.78 22.45 31.17 -4.53%
EPS 5.00 4.10 5.30 4.26 27.95 3.13 13.32 -15.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.13 4.09 3.99 3.8639 2.1808 2.5851 2.3884 9.55%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.42 1.50 1.73 1.64 2.04 2.79 2.14 -
P/RPS 6.02 10.24 10.54 12.93 7.90 8.85 4.87 3.59%
P/EPS 28.16 36.30 32.35 38.43 5.31 63.41 11.38 16.29%
EY 3.55 2.76 3.09 2.60 18.85 1.58 8.79 -14.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.37 0.43 0.42 0.68 0.77 0.64 -10.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 20/08/19 27/08/18 23/08/17 24/08/16 27/08/15 28/08/14 28/08/13 -
Price 1.33 1.65 1.62 1.71 1.99 3.40 1.97 -
P/RPS 5.64 11.27 9.87 13.48 7.70 10.78 4.48 3.91%
P/EPS 26.38 39.92 30.29 40.07 5.18 77.27 10.48 16.62%
EY 3.79 2.50 3.30 2.50 19.32 1.29 9.54 -14.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.40 0.41 0.44 0.66 0.94 0.58 -9.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment