[PLENITU] QoQ Annualized Quarter Result on 30-Jun-2015 [#4]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 102.84%
YoY- 93.07%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 229,117 210,828 177,508 263,655 255,994 259,062 249,348 -5.48%
PBT 67,714 60,214 49,196 199,880 113,934 114,718 120,360 -31.82%
Tax -22,145 -19,780 -16,764 -30,740 -30,509 -29,766 -33,408 -23.95%
NP 45,569 40,434 32,432 169,140 83,425 84,952 86,952 -34.97%
-
NP to SH 45,573 40,434 32,444 169,219 83,425 84,952 86,952 -34.96%
-
Tax Rate 32.70% 32.85% 34.08% 15.38% 26.78% 25.95% 27.76% -
Total Cost 183,548 170,394 145,076 94,515 172,569 174,110 162,396 8.49%
-
Net Worth 1,462,014 1,445,432 1,444,527 1,052,268 1,024,837 1,009,143 995,654 29.15%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 1,462,014 1,445,432 1,444,527 1,052,268 1,024,837 1,009,143 995,654 29.15%
NOSH 381,533 381,533 381,533 277,643 269,693 270,547 268,370 26.40%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 19.89% 19.18% 18.27% 64.15% 32.59% 32.79% 34.87% -
ROE 3.12% 2.80% 2.25% 16.08% 8.14% 8.42% 8.73% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 60.18 55.43 46.82 94.96 94.92 95.75 92.91 -25.11%
EPS 12.00 10.60 8.40 60.90 30.93 31.40 32.40 -48.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.84 3.80 3.81 3.79 3.80 3.73 3.71 2.32%
Adjusted Per Share Value based on latest NOSH - 277,348
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 60.05 55.26 46.52 69.10 67.10 67.90 65.35 -5.47%
EPS 11.94 10.60 8.50 44.35 21.87 22.27 22.79 -34.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.8319 3.7885 3.7861 2.758 2.6861 2.645 2.6096 29.15%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.78 1.94 2.04 2.04 2.31 2.29 3.04 -
P/RPS 2.96 3.50 4.36 2.15 2.43 2.39 3.27 -6.41%
P/EPS 14.87 18.25 23.84 3.35 7.47 7.29 9.38 35.92%
EY 6.72 5.48 4.19 29.88 13.39 13.71 10.66 -26.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.51 0.54 0.54 0.61 0.61 0.82 -31.95%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 25/05/16 24/02/16 25/11/15 27/08/15 21/05/15 16/02/15 18/11/14 -
Price 1.72 1.80 2.00 1.99 2.29 2.30 2.64 -
P/RPS 2.86 3.25 4.27 2.10 2.41 2.40 2.84 0.46%
P/EPS 14.37 16.93 23.37 3.27 7.40 7.32 8.15 45.89%
EY 6.96 5.91 4.28 30.63 13.51 13.65 12.27 -31.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.52 0.53 0.60 0.62 0.71 -26.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment