[PLENITU] YoY Quarter Result on 30-Jun-2013 [#4]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
28-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- 315.79%
YoY- 171.0%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 48,316 71,659 85,662 118,915 42,322 75,923 107,586 -12.47%
PBT 19,011 114,429 18,612 62,862 24,330 28,938 35,851 -10.02%
Tax -2,753 -7,858 -6,657 -12,027 -5,572 -6,735 -8,251 -16.70%
NP 16,258 106,571 11,955 50,835 18,758 22,203 27,600 -8.43%
-
NP to SH 16,258 106,650 11,955 50,835 18,758 22,203 27,600 -8.43%
-
Tax Rate 14.48% 6.87% 35.77% 19.13% 22.90% 23.27% 23.01% -
Total Cost 32,058 -34,912 73,707 68,080 23,564 53,720 79,986 -14.12%
-
Net Worth 1,474,206 832,044 986,287 911,244 850,906 787,935 675,122 13.88%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 1,474,206 832,044 986,287 911,244 850,906 787,935 675,122 13.88%
NOSH 381,533 277,348 271,704 270,398 271,855 270,768 135,024 18.88%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 33.65% 148.72% 13.96% 42.75% 44.32% 29.24% 25.65% -
ROE 1.10% 12.82% 1.21% 5.58% 2.20% 2.82% 4.09% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 12.68 25.84 31.53 43.98 15.57 28.04 79.68 -26.36%
EPS 4.30 38.40 4.40 18.80 6.90 8.20 10.20 -13.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.87 3.00 3.63 3.37 3.13 2.91 5.00 -4.17%
Adjusted Per Share Value based on latest NOSH - 270,398
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 12.66 18.78 22.45 31.17 11.09 19.90 28.20 -12.48%
EPS 4.26 27.95 3.13 13.32 4.92 5.82 7.23 -8.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.8639 2.1808 2.5851 2.3884 2.2302 2.0652 1.7695 13.88%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.64 2.04 2.79 2.14 1.86 2.09 1.50 -
P/RPS 12.93 7.90 8.85 4.87 11.95 7.45 1.88 37.86%
P/EPS 38.43 5.31 63.41 11.38 26.96 25.49 7.34 31.74%
EY 2.60 18.85 1.58 8.79 3.71 3.92 13.63 -24.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.68 0.77 0.64 0.59 0.72 0.30 5.76%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 24/08/16 27/08/15 28/08/14 28/08/13 29/08/12 23/08/11 23/08/10 -
Price 1.71 1.99 3.40 1.97 1.93 1.92 1.79 -
P/RPS 13.48 7.70 10.78 4.48 12.40 6.85 2.25 34.73%
P/EPS 40.07 5.18 77.27 10.48 27.97 23.41 8.76 28.81%
EY 2.50 19.32 1.29 9.54 3.58 4.27 11.42 -22.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.66 0.94 0.58 0.62 0.66 0.36 3.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment