[PLENITU] YoY Quarter Result on 31-Dec-2006 [#2]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- 11.73%
YoY- -6.61%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 109,375 36,215 65,245 41,343 49,919 49,722 43,341 16.66%
PBT 31,082 13,910 22,033 16,029 17,198 15,061 14,696 13.28%
Tax -7,950 -3,691 -5,850 -5,055 -5,447 -4,468 -3,454 14.89%
NP 23,132 10,219 16,183 10,974 11,751 10,593 11,242 12.76%
-
NP to SH 23,132 10,219 16,183 10,974 11,751 10,593 11,242 12.76%
-
Tax Rate 25.58% 26.53% 26.55% 31.54% 31.67% 29.67% 23.50% -
Total Cost 86,243 25,996 49,062 30,369 38,168 39,129 32,099 17.88%
-
Net Worth 675,189 598,020 538,533 485,933 445,443 396,731 310,572 13.80%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 675,189 598,020 538,533 485,933 445,443 396,731 310,572 13.80%
NOSH 135,037 134,993 134,970 134,981 134,982 134,942 118,088 2.25%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 21.15% 28.22% 24.80% 26.54% 23.54% 21.30% 25.94% -
ROE 3.43% 1.71% 3.01% 2.26% 2.64% 2.67% 3.62% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 81.00 26.83 48.34 30.63 36.98 36.85 36.70 14.09%
EPS 17.13 7.57 11.99 8.13 8.70 7.85 9.52 10.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.00 4.43 3.99 3.60 3.30 2.94 2.63 11.29%
Adjusted Per Share Value based on latest NOSH - 134,981
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 28.67 9.49 17.10 10.84 13.08 13.03 11.36 16.66%
EPS 6.06 2.68 4.24 2.88 3.08 2.78 2.95 12.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7697 1.5674 1.4115 1.2736 1.1675 1.0398 0.814 13.80%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 1.32 0.90 1.31 1.53 1.23 1.37 2.22 -
P/RPS 1.63 3.35 2.71 5.00 3.33 3.72 6.05 -19.61%
P/EPS 7.71 11.89 10.93 18.82 14.13 17.45 23.32 -16.83%
EY 12.98 8.41 9.15 5.31 7.08 5.73 4.29 20.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.20 0.33 0.43 0.37 0.47 0.84 -17.73%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 23/02/10 27/02/09 29/02/08 27/02/07 24/02/06 28/02/05 24/02/04 -
Price 1.35 0.94 1.05 1.94 1.33 1.34 2.19 -
P/RPS 1.67 3.50 2.17 6.33 3.60 3.64 5.97 -19.11%
P/EPS 7.88 12.42 8.76 23.86 15.28 17.07 23.00 -16.33%
EY 12.69 8.05 11.42 4.19 6.55 5.86 4.35 19.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.21 0.26 0.54 0.40 0.46 0.83 -17.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment