[POHKONG] YoY Quarter Result on 31-Jul-2012 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
27-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2012
Quarter
31-Jul-2012 [#4]
Profit Trend
QoQ- -17.61%
YoY- -21.64%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Revenue 184,959 208,633 304,062 204,720 183,115 131,906 124,112 6.87%
PBT -2,007 8,064 4,703 12,004 15,352 9,609 11,689 -
Tax -3,038 -5,064 4,004 -2,460 -3,172 -1,820 -2,542 3.01%
NP -5,045 3,000 8,707 9,544 12,180 7,789 9,147 -
-
NP to SH -5,045 3,000 8,707 9,544 12,180 7,789 9,147 -
-
Tax Rate - 62.80% -85.14% 20.49% 20.66% 18.94% 21.75% -
Total Cost 190,004 205,633 295,355 195,176 170,935 124,117 114,965 8.73%
-
Net Worth 459,594 447,283 439,076 389,834 344,484 307,460 283,023 8.41%
Dividend
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Div 41 4,103 5,744 6,155 5,741 5,739 5,742 -56.10%
Div Payout % 0.00% 136.78% 65.98% 64.49% 47.14% 73.68% 62.78% -
Equity
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Net Worth 459,594 447,283 439,076 389,834 344,484 307,460 283,023 8.41%
NOSH 410,352 410,352 410,352 410,352 410,101 409,947 410,179 0.00%
Ratio Analysis
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
NP Margin -2.73% 1.44% 2.86% 4.66% 6.65% 5.90% 7.37% -
ROE -1.10% 0.67% 1.98% 2.45% 3.54% 2.53% 3.23% -
Per Share
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 45.07 50.84 74.10 49.89 44.65 32.18 30.26 6.86%
EPS -1.23 0.73 2.12 2.33 2.97 1.90 2.23 -
DPS 0.01 1.00 1.40 1.50 1.40 1.40 1.40 -56.09%
NAPS 1.12 1.09 1.07 0.95 0.84 0.75 0.69 8.40%
Adjusted Per Share Value based on latest NOSH - 410,352
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 45.07 50.84 74.10 49.89 44.62 32.14 30.25 6.86%
EPS -1.23 0.73 2.12 2.33 2.97 1.90 2.23 -
DPS 0.01 1.00 1.40 1.50 1.40 1.40 1.40 -56.09%
NAPS 1.12 1.09 1.07 0.95 0.8395 0.7493 0.6897 8.41%
Price Multiplier on Financial Quarter End Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 -
Price 0.47 0.48 0.47 0.48 0.44 0.40 0.40 -
P/RPS 1.04 0.94 0.63 0.96 0.99 1.24 1.32 -3.89%
P/EPS -38.23 65.66 22.15 20.64 14.81 21.05 17.94 -
EY -2.62 1.52 4.51 4.85 6.75 4.75 5.58 -
DY 0.02 2.08 2.98 3.13 3.18 3.50 3.50 -57.70%
P/NAPS 0.42 0.44 0.44 0.51 0.52 0.53 0.58 -5.23%
Price Multiplier on Announcement Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 28/09/15 22/09/14 24/09/13 27/09/12 30/09/11 28/09/10 29/09/09 -
Price 0.44 0.47 0.46 0.52 0.40 0.41 0.41 -
P/RPS 0.98 0.92 0.62 1.04 0.90 1.27 1.36 -5.31%
P/EPS -35.79 64.29 21.68 22.36 13.47 21.58 18.39 -
EY -2.79 1.56 4.61 4.47 7.43 4.63 5.44 -
DY 0.02 2.13 3.04 2.88 3.50 3.41 3.41 -57.51%
P/NAPS 0.39 0.43 0.43 0.55 0.48 0.55 0.59 -6.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment