[IBRACO] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[IBRACO] IBRACO BHD
Announcement Date
23-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 92.77%
YoY- 24.83%
Quarter Report
Latest QR
Upcoming QR
IBRACO's Result
IBRACO's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 70,731 39,751 55,778 72,151 49,344 22,338 60,686 2.58%
PBT 8,629 4,403 8,057 9,112 8,089 4,375 16,926 -10.61%
Tax -3,031 -1,303 -1,973 -2,464 -2,348 -1,042 -4,164 -5.15%
NP 5,598 3,100 6,084 6,648 5,741 3,333 12,762 -12.82%
-
NP to SH 5,279 2,823 5,485 6,350 5,087 3,016 11,355 -11.97%
-
Tax Rate 35.13% 29.59% 24.49% 27.04% 29.03% 23.82% 24.60% -
Total Cost 65,133 36,651 49,694 65,503 43,603 19,005 47,924 5.24%
-
Net Worth 431,540 393,997 371,460 347,235 325,642 328,025 331,400 4.49%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - 3,723 - - -
Div Payout % - - - - 73.19% - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 431,540 393,997 371,460 347,235 325,642 328,025 331,400 4.49%
NOSH 546,046 496,405 496,405 496,405 496,405 496,405 496,405 1.60%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 7.91% 7.80% 10.91% 9.21% 11.63% 14.92% 21.03% -
ROE 1.22% 0.72% 1.48% 1.83% 1.56% 0.92% 3.43% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 12.95 8.01 11.24 14.53 9.94 4.50 12.23 0.95%
EPS 0.97 0.57 1.10 1.28 1.02 0.61 2.29 -13.33%
DPS 0.00 0.00 0.00 0.00 0.75 0.00 0.00 -
NAPS 0.7903 0.7937 0.7483 0.6995 0.656 0.6608 0.6676 2.85%
Adjusted Per Share Value based on latest NOSH - 496,405
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 12.95 7.28 10.21 13.21 9.04 4.09 11.11 2.58%
EPS 0.97 0.52 1.00 1.16 0.93 0.55 2.08 -11.93%
DPS 0.00 0.00 0.00 0.00 0.68 0.00 0.00 -
NAPS 0.7903 0.7215 0.6803 0.6359 0.5964 0.6007 0.6069 4.49%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.54 0.57 0.505 0.69 0.56 0.81 0.99 -
P/RPS 4.17 7.12 4.49 4.75 5.63 18.00 8.10 -10.47%
P/EPS 55.86 100.23 45.70 53.94 54.65 133.32 43.28 4.34%
EY 1.79 1.00 2.19 1.85 1.83 0.75 2.31 -4.15%
DY 0.00 0.00 0.00 0.00 1.34 0.00 0.00 -
P/NAPS 0.68 0.72 0.67 0.99 0.85 1.23 1.48 -12.15%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 24/08/22 27/08/21 21/08/20 23/08/19 24/08/18 25/08/17 19/08/16 -
Price 0.54 0.51 0.68 0.65 0.56 0.89 1.03 -
P/RPS 4.17 6.37 6.05 4.47 5.63 19.78 8.43 -11.06%
P/EPS 55.86 89.68 61.54 50.81 54.65 146.49 45.03 3.65%
EY 1.79 1.12 1.62 1.97 1.83 0.68 2.22 -3.52%
DY 0.00 0.00 0.00 0.00 1.34 0.00 0.00 -
P/NAPS 0.68 0.64 0.91 0.93 0.85 1.35 1.54 -12.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment