[MYCRON] YoY Quarter Result on 30-Sep-2009 [#1]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
23-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ- -1538.69%
YoY- -190.49%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 125,298 92,500 105,981 84,980 136,000 79,825 90,641 5.53%
PBT 120 -1,159 5,295 -3,734 3,530 2,769 9,123 -51.38%
Tax 280 -355 -1,039 871 -366 -830 -2,429 -
NP 400 -1,514 4,256 -2,863 3,164 1,939 6,694 -37.44%
-
NP to SH 400 -1,514 4,256 -2,863 3,164 1,939 6,694 -37.44%
-
Tax Rate -233.33% - 19.62% - 10.37% 29.97% 26.63% -
Total Cost 124,898 94,014 101,725 87,843 132,836 77,886 83,947 6.83%
-
Net Worth 259,999 263,614 261,770 230,829 278,861 249,556 244,240 1.04%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - 3,618 -
Div Payout % - - - - - - 54.05% -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 259,999 263,614 261,770 230,829 278,861 249,556 244,240 1.04%
NOSH 181,818 178,117 178,075 178,937 178,757 179,537 180,918 0.08%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 0.32% -1.64% 4.02% -3.37% 2.33% 2.43% 7.39% -
ROE 0.15% -0.57% 1.63% -1.24% 1.13% 0.78% 2.74% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 68.91 51.93 59.51 47.49 76.08 44.46 50.10 5.45%
EPS 0.22 -0.85 2.39 -1.60 1.77 1.08 3.70 -37.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 1.43 1.48 1.47 1.29 1.56 1.39 1.35 0.96%
Adjusted Per Share Value based on latest NOSH - 178,937
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 38.31 28.28 32.40 25.98 41.58 24.41 27.71 5.54%
EPS 0.12 -0.46 1.30 -0.88 0.97 0.59 2.05 -37.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.11 -
NAPS 0.795 0.806 0.8004 0.7058 0.8526 0.763 0.7468 1.04%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.26 0.37 0.53 0.51 0.50 0.82 0.72 -
P/RPS 0.38 0.71 0.89 1.07 0.66 1.84 1.44 -19.89%
P/EPS 118.18 -43.53 22.18 -31.88 28.25 75.93 19.46 35.03%
EY 0.85 -2.30 4.51 -3.14 3.54 1.32 5.14 -25.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.78 -
P/NAPS 0.18 0.25 0.36 0.40 0.32 0.59 0.53 -16.45%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 27/11/12 24/11/11 29/11/10 23/11/09 24/11/08 30/11/07 28/11/06 -
Price 0.29 0.39 0.71 0.50 0.37 0.79 0.85 -
P/RPS 0.42 0.75 1.19 1.05 0.49 1.78 1.70 -20.76%
P/EPS 131.82 -45.88 29.71 -31.25 20.90 73.15 22.97 33.76%
EY 0.76 -2.18 3.37 -3.20 4.78 1.37 4.35 -25.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.35 -
P/NAPS 0.20 0.26 0.48 0.39 0.24 0.57 0.63 -17.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment