[MYCRON] YoY TTM Result on 31-Oct-2005 [#3]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
23-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Oct-2005 [#3]
Profit Trend
QoQ- -56.33%
YoY- -81.54%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/10/05 31/10/04 CAGR
Revenue 374,736 346,413 123,014 154,629 346,476 2.32%
PBT 14,876 24,008 -31,310 6,855 36,600 -23.16%
Tax -3,859 -6,128 7,916 -1,967 -10,121 -24.58%
NP 11,017 17,880 -23,394 4,888 26,479 -22.63%
-
NP to SH 11,017 17,880 -23,394 4,888 26,479 -22.63%
-
Tax Rate 25.94% 25.52% - 28.69% 27.65% -
Total Cost 363,719 328,533 146,408 149,741 319,997 3.81%
-
Net Worth 255,636 255,069 179,022 219,811 210,322 5.87%
Dividend
31/03/08 31/03/07 31/03/06 31/10/05 31/10/04 CAGR
Div 2,698 3,618 - - - -
Div Payout % 24.49% 20.24% - - - -
Equity
31/03/08 31/03/07 31/03/06 31/10/05 31/10/04 CAGR
Net Worth 255,636 255,069 179,022 219,811 210,322 5.87%
NOSH 178,767 186,181 179,022 178,708 173,820 0.82%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/10/05 31/10/04 CAGR
NP Margin 2.94% 5.16% -19.02% 3.16% 7.64% -
ROE 4.31% 7.01% -13.07% 2.22% 12.59% -
Per Share
31/03/08 31/03/07 31/03/06 31/10/05 31/10/04 CAGR
RPS 209.62 186.06 68.71 86.53 199.33 1.48%
EPS 6.16 9.60 -13.07 2.74 15.23 -23.27%
DPS 1.50 1.94 0.00 0.00 0.00 -
NAPS 1.43 1.37 1.00 1.23 1.21 5.01%
Adjusted Per Share Value based on latest NOSH - 178,708
31/03/08 31/03/07 31/03/06 31/10/05 31/10/04 CAGR
RPS 113.81 105.20 37.36 46.96 105.22 2.32%
EPS 3.35 5.43 -7.10 1.48 8.04 -22.60%
DPS 0.82 1.10 0.00 0.00 0.00 -
NAPS 0.7764 0.7746 0.5437 0.6676 0.6387 5.88%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/10/05 31/10/04 CAGR
Date 31/03/08 30/03/07 31/03/06 31/10/05 29/10/04 -
Price 0.72 0.86 0.71 0.85 1.27 -
P/RPS 0.34 0.46 1.03 0.98 0.64 -16.90%
P/EPS 11.68 8.96 -5.43 31.08 8.34 10.36%
EY 8.56 11.17 -18.41 3.22 11.99 -9.39%
DY 2.08 2.26 0.00 0.00 0.00 -
P/NAPS 0.50 0.63 0.71 0.69 1.05 -19.52%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/10/05 31/10/04 CAGR
Date 27/05/08 30/05/07 - - - -
Price 0.69 0.78 0.00 0.00 0.00 -
P/RPS 0.33 0.42 0.00 0.00 0.00 -
P/EPS 11.20 8.12 0.00 0.00 0.00 -
EY 8.93 12.31 0.00 0.00 0.00 -
DY 2.17 2.49 0.00 0.00 0.00 -
P/NAPS 0.48 0.57 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment