[MYCRON] YoY Quarter Result on 31-Mar-2007 [#3]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 34.3%
YoY- 4451.11%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/10/05 31/10/04 31/10/03 CAGR
Revenue 128,299 66,725 107,617 89,593 61,108 107,519 0 -
PBT 14,994 -28,226 6,704 2,678 62 11,687 0 -
Tax -1,882 5,334 -1,484 -630 -17 -2,996 0 -
NP 13,112 -22,892 5,220 2,048 45 8,691 0 -
-
NP to SH 13,112 -22,892 5,220 2,048 45 8,691 0 -
-
Tax Rate 12.55% - 22.14% 23.53% 27.42% 25.64% - -
Total Cost 115,187 89,617 102,397 87,545 61,063 98,828 0 -
-
Net Worth 255,800 234,468 255,636 255,069 219,811 210,322 0 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/10/05 31/10/04 31/10/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/10/05 31/10/04 31/10/03 CAGR
Net Worth 255,800 234,468 255,636 255,069 219,811 210,322 0 -
NOSH 178,881 178,983 178,767 186,181 178,708 173,820 0 -
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/10/05 31/10/04 31/10/03 CAGR
NP Margin 10.22% -34.31% 4.85% 2.29% 0.07% 8.08% 0.00% -
ROE 5.13% -9.76% 2.04% 0.80% 0.02% 4.13% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/10/05 31/10/04 31/10/03 CAGR
RPS 71.72 37.28 60.20 48.12 34.19 61.86 0.00 -
EPS 7.33 -12.79 2.92 1.10 0.00 5.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.31 1.43 1.37 1.23 1.21 0.00 -
Adjusted Per Share Value based on latest NOSH - 186,181
31/03/10 31/03/09 31/03/08 31/03/07 31/10/05 31/10/04 31/10/03 CAGR
RPS 39.23 20.40 32.90 27.39 18.68 32.87 0.00 -
EPS 4.01 -7.00 1.60 0.63 0.01 2.66 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7821 0.7169 0.7816 0.7799 0.6721 0.6431 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/10/05 31/10/04 31/10/03 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/10/05 29/10/04 31/10/03 -
Price 0.53 0.34 0.72 0.86 0.85 1.27 2.69 -
P/RPS 0.74 0.91 1.20 1.79 2.49 2.05 0.00 -
P/EPS 7.23 -2.66 24.66 78.18 3,375.60 25.40 0.00 -
EY 13.83 -37.62 4.06 1.28 0.03 3.94 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.26 0.50 0.63 0.69 1.05 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/10/05 31/10/04 31/10/03 CAGR
Date 31/05/10 20/05/09 27/05/08 30/05/07 23/12/05 16/12/04 - -
Price 0.60 0.46 0.69 0.78 0.71 1.38 0.00 -
P/RPS 0.84 1.23 1.15 1.62 2.08 2.23 0.00 -
P/EPS 8.19 -3.60 23.63 70.91 2,819.62 27.60 0.00 -
EY 12.22 -27.80 4.23 1.41 0.04 3.62 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.35 0.48 0.57 0.58 1.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment