[HEVEA] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[HEVEA] HEVEABOARD BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -72.98%
YoY- -80.0%
Quarter Report
Latest QR
Upcoming QR
HEVEA's Result
HEVEA's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 76,376 95,397 70,403 40,777 37,253 39,780 13.92%
PBT 6,354 -896 2,363 532 2,446 6,512 -0.48%
Tax -644 -72 -96 -33 49 -1,172 -11.28%
NP 5,710 -968 2,267 499 2,495 5,340 1.34%
-
NP to SH 5,710 -968 2,267 499 2,495 5,340 1.34%
-
Tax Rate 10.14% - 4.06% 6.20% -2.00% 18.00% -
Total Cost 70,666 96,365 68,136 40,278 34,758 34,440 15.45%
-
Net Worth 140,015 147,461 126,567 122,335 111,955 0 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - 3,897 -
Div Payout % - - - - - 72.99% -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 140,015 147,461 126,567 122,335 111,955 0 -
NOSH 90,332 90,467 80,106 80,483 79,967 64,963 6.81%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 7.48% -1.01% 3.22% 1.22% 6.70% 13.42% -
ROE 4.08% -0.66% 1.79% 0.41% 2.23% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 84.55 105.45 87.89 50.66 46.58 61.23 6.66%
EPS 6.32 -1.07 2.83 0.62 3.12 8.22 -5.11%
DPS 0.00 0.00 0.00 0.00 0.00 6.00 -
NAPS 1.55 1.63 1.58 1.52 1.40 0.00 -
Adjusted Per Share Value based on latest NOSH - 80,483
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 13.41 16.75 12.37 7.16 6.54 6.99 13.90%
EPS 1.00 -0.17 0.40 0.09 0.44 0.94 1.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.68 -
NAPS 0.2459 0.259 0.2223 0.2149 0.1966 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 0.24 0.97 1.52 1.08 1.40 0.00 -
P/RPS 0.28 0.92 1.73 2.13 3.01 0.00 -
P/EPS 3.80 -90.65 53.71 174.19 44.87 0.00 -
EY 26.34 -1.10 1.86 0.57 2.23 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.60 0.96 0.71 1.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 21/08/09 26/08/08 24/08/07 29/08/06 30/08/05 - -
Price 0.25 0.88 1.40 1.46 1.15 0.00 -
P/RPS 0.30 0.83 1.59 2.88 2.47 0.00 -
P/EPS 3.96 -82.24 49.47 235.48 36.86 0.00 -
EY 25.28 -1.22 2.02 0.42 2.71 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.54 0.89 0.96 0.82 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment