[HEVEA] YoY Quarter Result on 30-Jun-2008 [#2]

Stock
[HEVEA] HEVEABOARD BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -118.74%
YoY- -142.7%
Quarter Report
Latest QR
Upcoming QR
HEVEA's Result
HEVEA's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 90,559 95,713 76,376 95,397 70,403 40,777 37,253 15.94%
PBT 1,060 7,027 6,354 -896 2,363 532 2,446 -13.00%
Tax -51 -189 -644 -72 -96 -33 49 -
NP 1,009 6,838 5,710 -968 2,267 499 2,495 -13.99%
-
NP to SH 1,009 6,838 5,710 -968 2,267 499 2,495 -13.99%
-
Tax Rate 4.81% 2.69% 10.14% - 4.06% 6.20% -2.00% -
Total Cost 89,550 88,875 70,666 96,365 68,136 40,278 34,758 17.07%
-
Net Worth 190,989 177,176 140,015 147,461 126,567 122,335 111,955 9.30%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 190,989 177,176 140,015 147,461 126,567 122,335 111,955 9.30%
NOSH 90,089 90,396 90,332 90,467 80,106 80,483 79,967 2.00%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 1.11% 7.14% 7.48% -1.01% 3.22% 1.22% 6.70% -
ROE 0.53% 3.86% 4.08% -0.66% 1.79% 0.41% 2.23% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 100.52 105.88 84.55 105.45 87.89 50.66 46.58 13.67%
EPS 1.12 7.56 6.32 -1.07 2.83 0.62 3.12 -15.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.12 1.96 1.55 1.63 1.58 1.52 1.40 7.15%
Adjusted Per Share Value based on latest NOSH - 90,467
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 15.95 16.86 13.45 16.80 12.40 7.18 6.56 15.95%
EPS 0.18 1.20 1.01 -0.17 0.40 0.09 0.44 -13.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3364 0.3121 0.2466 0.2597 0.2229 0.2155 0.1972 9.30%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.71 0.55 0.24 0.97 1.52 1.08 1.40 -
P/RPS 0.71 0.52 0.28 0.92 1.73 2.13 3.01 -21.38%
P/EPS 63.39 7.27 3.80 -90.65 53.71 174.19 44.87 5.92%
EY 1.58 13.75 26.34 -1.10 1.86 0.57 2.23 -5.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.28 0.15 0.60 0.96 0.71 1.00 -16.86%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 16/08/11 25/08/10 21/08/09 26/08/08 24/08/07 29/08/06 30/08/05 -
Price 0.62 0.63 0.25 0.88 1.40 1.46 1.15 -
P/RPS 0.62 0.60 0.30 0.83 1.59 2.88 2.47 -20.56%
P/EPS 55.36 8.33 3.96 -82.24 49.47 235.48 36.86 7.01%
EY 1.81 12.01 25.28 -1.22 2.02 0.42 2.71 -6.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.32 0.16 0.54 0.89 0.96 0.82 -15.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment