[EVERGRN] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[EVERGRN] EVERGREEN FIBREBOARD BHD
Announcement Date
19-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 22.12%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EVERGRN's Result
EVERGRN's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 186,301 192,557 129,560 108,483 19.73%
PBT 24,378 43,535 16,105 12,573 24.67%
Tax 832 -6,785 -938 4,960 -44.81%
NP 25,210 36,750 15,167 17,533 12.85%
-
NP to SH 25,760 32,132 14,118 16,152 16.81%
-
Tax Rate -3.41% 15.59% 5.82% -39.45% -
Total Cost 161,091 155,807 114,393 90,950 20.97%
-
Net Worth 546,860 509,116 398,569 337,239 17.46%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - 12,007 - 13,844 -
Div Payout % - 37.37% - 85.71% -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 546,860 509,116 398,569 337,239 17.46%
NOSH 479,702 480,298 480,204 443,736 2.62%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 13.53% 19.09% 11.71% 16.16% -
ROE 4.71% 6.31% 3.54% 4.79% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 38.84 40.09 26.98 24.45 16.66%
EPS 5.37 6.69 2.94 3.64 13.82%
DPS 0.00 2.50 0.00 3.12 -
NAPS 1.14 1.06 0.83 0.76 14.45%
Adjusted Per Share Value based on latest NOSH - 443,736
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 22.01 22.75 15.31 12.82 19.72%
EPS 3.04 3.80 1.67 1.91 16.73%
DPS 0.00 1.42 0.00 1.64 -
NAPS 0.6461 0.6015 0.4709 0.3984 17.47%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.32 1.88 0.85 1.08 -
P/RPS 3.40 4.69 3.15 4.42 -8.36%
P/EPS 24.58 28.10 28.91 29.67 -6.07%
EY 4.07 3.56 3.46 3.37 6.48%
DY 0.00 1.33 0.00 2.89 -
P/NAPS 1.16 1.77 1.02 1.42 -6.51%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 22/08/08 20/08/07 18/08/06 19/08/05 -
Price 1.19 1.39 0.85 1.02 -
P/RPS 3.06 3.47 3.15 4.17 -9.79%
P/EPS 22.16 20.78 28.91 28.02 -7.51%
EY 4.51 4.81 3.46 3.57 8.09%
DY 0.00 1.80 0.00 3.06 -
P/NAPS 1.04 1.31 1.02 1.34 -8.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment