[EVERGRN] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[EVERGRN] EVERGREEN FIBREBOARD BHD
Announcement Date
16-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -56.29%
YoY- 138.02%
Quarter Report
Latest QR
Upcoming QR
EVERGRN's Result
EVERGRN's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 257,273 235,146 330,111 213,313 172,921 231,928 289,915 -1.96%
PBT 9,883 4,678 23,127 4,575 -8,701 -9,475 13,859 -5.47%
Tax -3,883 130 -4,788 -362 -986 -601 -1,740 14.30%
NP 6,000 4,808 18,339 4,213 -9,687 -10,076 12,119 -11.04%
-
NP to SH 6,000 4,808 18,339 4,213 -11,081 -10,364 11,959 -10.84%
-
Tax Rate 39.29% -2.78% 20.70% 7.91% - - 12.56% -
Total Cost 251,273 230,338 311,772 209,100 182,608 242,004 277,796 -1.65%
-
Net Worth 996,707 1,013,600 1,073,707 1,023,420 1,150,290 1,184,122 1,184,402 -2.83%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 996,707 1,013,600 1,073,707 1,023,420 1,150,290 1,184,122 1,184,402 -2.83%
NOSH 846,424 846,424 846,424 846,424 846,424 846,424 846,424 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 2.33% 2.04% 5.56% 1.98% -5.60% -4.34% 4.18% -
ROE 0.60% 0.47% 1.71% 0.41% -0.96% -0.88% 1.01% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 30.46 27.84 39.05 25.22 20.44 27.42 34.27 -1.94%
EPS 0.71 0.57 2.17 0.50 -1.31 -1.23 1.41 -10.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.20 1.27 1.21 1.36 1.40 1.40 -2.80%
Adjusted Per Share Value based on latest NOSH - 846,424
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 30.40 27.78 39.00 25.20 20.43 27.40 34.25 -1.96%
EPS 0.71 0.57 2.17 0.50 -1.31 -1.22 1.41 -10.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1776 1.1975 1.2685 1.2091 1.359 1.399 1.3993 -2.83%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.39 0.28 0.50 0.40 0.165 0.30 0.45 -
P/RPS 1.28 1.01 1.28 1.59 0.81 1.09 1.31 -0.38%
P/EPS 54.90 49.19 23.05 80.30 -12.59 -24.48 31.83 9.50%
EY 1.82 2.03 4.34 1.25 -7.94 -4.08 3.14 -8.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.23 0.39 0.33 0.12 0.21 0.32 0.51%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 23/08/24 21/08/23 22/08/22 16/08/21 13/08/20 29/08/19 24/08/18 -
Price 0.345 0.315 0.50 0.37 0.26 0.265 0.555 -
P/RPS 1.13 1.13 1.28 1.47 1.27 0.97 1.62 -5.82%
P/EPS 48.57 55.34 23.05 74.28 -19.85 -21.63 39.26 3.60%
EY 2.06 1.81 4.34 1.35 -5.04 -4.62 2.55 -3.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.26 0.39 0.31 0.19 0.19 0.40 -5.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment