[CNH] YoY Quarter Result on 30-Jun-2016 [#2]

Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 82.32%
YoY- 76.46%
Quarter Report
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 15,610 20,662 19,736 25,734 20,730 20,168 27,299 -8.89%
PBT -2,225 1,656 -1,209 -81 -1,874 -3,127 -448 30.60%
Tax -21 -280 153 -55 416 186 -199 -31.24%
NP -2,246 1,376 -1,056 -136 -1,458 -2,941 -647 23.03%
-
NP to SH -2,381 1,284 -1,433 -271 -1,151 -2,847 -598 25.88%
-
Tax Rate - 16.91% - - - - - -
Total Cost 17,856 19,286 20,792 25,870 22,188 23,109 27,946 -7.19%
-
Net Worth 71,290 78,419 78,434 74,525 93,518 96,086 104,650 -6.19%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 71,290 78,419 78,434 74,525 93,518 96,086 104,650 -6.19%
NOSH 720,000 720,000 720,000 677,500 719,375 711,749 747,500 -0.62%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -14.39% 6.66% -5.35% -0.53% -7.03% -14.58% -2.37% -
ROE -3.34% 1.64% -1.83% -0.36% -1.23% -2.96% -0.57% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 2.19 2.90 2.77 3.80 2.88 2.83 3.65 -8.15%
EPS -0.33 0.16 -0.20 -0.04 -0.16 -0.40 -0.08 26.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.11 0.11 0.11 0.13 0.135 0.14 -5.45%
Adjusted Per Share Value based on latest NOSH - 677,500
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 2.17 2.87 2.74 3.57 2.88 2.80 3.79 -8.87%
EPS -0.33 0.18 -0.20 -0.04 -0.16 -0.39 -0.08 26.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0989 0.1088 0.1088 0.1034 0.1297 0.1333 0.1452 -6.19%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.065 0.075 0.075 0.075 0.085 0.115 0.105 -
P/RPS 2.97 2.59 2.71 1.97 2.95 4.06 2.88 0.51%
P/EPS -19.46 41.64 -37.32 -187.50 -53.13 -28.75 -131.25 -27.23%
EY -5.14 2.40 -2.68 -0.53 -1.88 -3.48 -0.76 37.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.68 0.68 0.68 0.65 0.85 0.75 -2.35%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 22/08/19 29/08/18 23/08/17 25/08/16 27/08/15 21/08/14 30/08/13 -
Price 0.07 0.07 0.07 0.08 0.07 0.115 0.10 -
P/RPS 3.20 2.42 2.53 2.11 2.43 4.06 2.74 2.61%
P/EPS -20.96 38.87 -34.83 -200.00 -43.75 -28.75 -125.00 -25.73%
EY -4.77 2.57 -2.87 -0.50 -2.29 -3.48 -0.80 34.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.64 0.64 0.73 0.54 0.85 0.71 -0.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment