[CNH] YoY Quarter Result on 31-Mar-2021 [#1]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -61.78%
YoY- 120.79%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 17,726 14,784 21,754 18,056 16,168 18,146 18,285 -0.51%
PBT 1,649 -1,090 1,079 154 -863 -615 74 67.67%
Tax -125 -180 -282 -150 -137 -32 -69 10.40%
NP 1,524 -1,270 797 4 -1,000 -647 5 159.19%
-
NP to SH 1,461 -1,157 890 185 -890 -782 -12 -
-
Tax Rate 7.58% - 26.14% 97.40% - - 93.24% -
Total Cost 16,202 16,054 20,957 18,052 17,168 18,793 18,280 -1.98%
-
Net Worth 72,000 72,000 72,000 71,290 71,290 71,290 78,419 -1.41%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 72,000 72,000 72,000 71,290 71,290 71,290 78,419 -1.41%
NOSH 720,000 720,000 720,000 720,000 720,000 720,000 720,000 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 8.60% -8.59% 3.66% 0.02% -6.19% -3.57% 0.03% -
ROE 2.03% -1.61% 1.24% 0.26% -1.25% -1.10% -0.02% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 2.46 2.05 3.02 2.53 2.27 2.55 2.56 -0.66%
EPS 0.20 -0.16 0.12 0.03 -0.12 -0.11 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.10 0.10 0.11 -1.57%
Adjusted Per Share Value based on latest NOSH - 720,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 2.46 2.05 3.02 2.50 2.24 2.52 2.54 -0.53%
EPS 0.20 -0.16 0.12 0.03 -0.12 -0.11 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0999 0.0999 0.0999 0.0989 0.0989 0.0989 0.1088 -1.41%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.055 0.055 0.07 0.135 0.035 0.07 0.08 -
P/RPS 2.23 2.68 2.32 5.33 1.54 2.75 3.12 -5.43%
P/EPS 27.10 -34.23 56.63 520.23 -28.04 -63.82 -4,752.70 -
EY 3.69 -2.92 1.77 0.19 -3.57 -1.57 -0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.55 0.70 1.35 0.35 0.70 0.73 -4.60%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 23/05/24 30/05/23 27/05/22 28/05/21 20/05/20 29/05/19 25/05/18 -
Price 0.055 0.05 0.075 0.16 0.055 0.065 0.075 -
P/RPS 2.23 2.44 2.48 6.32 2.43 2.55 2.92 -4.38%
P/EPS 27.10 -31.11 60.67 616.57 -44.06 -59.26 -4,455.66 -
EY 3.69 -3.21 1.65 0.16 -2.27 -1.69 -0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.50 0.75 1.60 0.55 0.65 0.68 -3.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment