[AMFIRST] QoQ Annualized Quarter Result on 30-Sep-2016 [#2]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
14-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -5.38%
YoY- -27.94%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 112,200 111,539 110,628 111,330 110,692 99,794 98,350 9.18%
PBT 25,572 22,239 27,973 22,962 24,268 68,372 27,969 -5.80%
Tax 0 0 0 0 0 0 0 -
NP 25,572 22,239 27,973 22,962 24,268 68,372 27,969 -5.80%
-
NP to SH 25,572 22,239 27,973 22,962 24,268 68,372 27,969 -5.80%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 86,628 89,300 82,654 88,368 86,424 31,422 70,381 14.86%
-
Net Worth 858,963 867,200 865,964 869,671 864,248 879,280 832,605 2.10%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - 27,867 17,663 26,495 - 35,006 18,578 -
Div Payout % - 125.31% 63.14% 115.39% - 51.20% 66.42% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 858,963 867,200 865,964 869,671 864,248 879,280 832,605 2.10%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 22.79% 19.94% 25.29% 20.63% 21.92% 68.51% 28.44% -
ROE 2.98% 2.56% 3.23% 2.64% 2.81% 7.78% 3.36% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 16.35 16.25 16.12 16.22 16.13 14.54 14.33 9.19%
EPS 3.72 3.24 4.08 3.34 3.56 9.96 4.08 -5.97%
DPS 0.00 4.06 2.57 3.86 0.00 5.10 2.71 -
NAPS 1.2514 1.2634 1.2616 1.267 1.2591 1.281 1.213 2.10%
Adjusted Per Share Value based on latest NOSH - 686,402
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 16.35 16.25 16.12 16.22 16.13 14.54 14.33 9.19%
EPS 3.72 3.24 4.08 3.34 3.56 9.96 4.08 -5.97%
DPS 0.00 4.06 2.57 3.86 0.00 5.10 2.71 -
NAPS 1.2514 1.2634 1.2616 1.267 1.2591 1.281 1.213 2.10%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.75 0.81 0.775 0.805 0.75 0.75 0.735 -
P/RPS 4.59 4.98 4.81 4.96 4.65 5.16 5.13 -7.15%
P/EPS 20.13 25.00 19.02 24.06 21.21 7.53 18.04 7.58%
EY 4.97 4.00 5.26 4.16 4.71 13.28 5.54 -6.98%
DY 0.00 5.01 3.32 4.80 0.00 6.80 3.68 -
P/NAPS 0.60 0.64 0.61 0.64 0.60 0.59 0.61 -1.09%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 17/08/17 18/04/17 23/02/17 14/11/16 25/08/16 21/04/16 12/02/16 -
Price 0.715 0.805 0.81 0.85 0.78 0.73 0.72 -
P/RPS 4.37 4.95 5.03 5.24 4.84 5.02 5.02 -8.83%
P/EPS 19.19 24.85 19.88 25.41 22.06 7.33 17.67 5.66%
EY 5.21 4.02 5.03 3.94 4.53 13.65 5.66 -5.37%
DY 0.00 5.04 3.18 4.54 0.00 6.99 3.76 -
P/NAPS 0.57 0.64 0.64 0.67 0.62 0.57 0.59 -2.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment