[AMFIRST] QoQ Quarter Result on 31-Dec-2008 [#3]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
16-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- 3.79%
YoY- 12.27%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 24,570 23,654 24,191 23,509 22,858 22,522 14,813 40.07%
PBT 10,351 10,576 151,722 9,039 8,709 9,601 7,717 21.60%
Tax 0 0 0 0 0 0 0 -
NP 10,351 10,576 151,722 9,039 8,709 9,601 7,717 21.60%
-
NP to SH 10,351 10,576 151,722 9,039 8,709 9,601 7,717 21.60%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 14,219 13,078 -127,531 14,470 14,149 12,921 7,096 58.87%
-
Net Worth 571,237 565,195 566,222 428,388 429,014 437,188 441,583 18.70%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 20,916 - 19,217 - 18,318 - 15,776 20.66%
Div Payout % 202.07% - 12.67% - 210.34% - 204.44% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 571,237 565,195 566,222 428,388 429,014 437,188 441,583 18.70%
NOSH 429,502 428,178 428,956 428,388 429,014 428,616 428,722 0.12%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 42.13% 44.71% 627.18% 38.45% 38.10% 42.63% 52.10% -
ROE 1.81% 1.87% 26.80% 2.11% 2.03% 2.20% 1.75% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 5.72 5.52 5.64 5.49 5.33 5.25 3.46 39.76%
EPS 2.41 2.47 35.37 2.11 2.03 2.24 1.80 21.45%
DPS 4.87 0.00 4.48 0.00 4.27 0.00 3.68 20.51%
NAPS 1.33 1.32 1.32 1.00 1.00 1.02 1.03 18.56%
Adjusted Per Share Value based on latest NOSH - 428,388
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 3.58 3.45 3.52 3.42 3.33 3.28 2.16 40.00%
EPS 1.51 1.54 22.10 1.32 1.27 1.40 1.12 22.01%
DPS 3.05 0.00 2.80 0.00 2.67 0.00 2.30 20.68%
NAPS 0.8322 0.8234 0.8249 0.6241 0.625 0.6369 0.6433 18.70%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.04 0.89 0.85 0.80 0.88 0.88 0.87 -
P/RPS 18.18 16.11 15.07 14.58 16.52 16.75 25.18 -19.50%
P/EPS 43.15 36.03 2.40 37.91 43.35 39.29 48.33 -7.27%
EY 2.32 2.78 41.61 2.64 2.31 2.55 2.07 7.89%
DY 4.68 0.00 5.27 0.00 4.85 0.00 4.23 6.96%
P/NAPS 0.78 0.67 0.64 0.80 0.88 0.86 0.84 -4.81%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 10/11/09 24/08/09 08/05/09 16/02/09 05/11/08 06/08/08 05/05/08 -
Price 1.05 0.96 0.92 0.86 0.79 0.87 0.94 -
P/RPS 18.35 17.38 16.31 15.67 14.83 16.56 27.21 -23.07%
P/EPS 43.57 38.87 2.60 40.76 38.92 38.84 52.22 -11.36%
EY 2.30 2.57 38.45 2.45 2.57 2.57 1.91 13.17%
DY 4.64 0.00 4.87 0.00 5.41 0.00 3.91 12.07%
P/NAPS 0.79 0.73 0.70 0.86 0.79 0.85 0.91 -8.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment