[HEKTAR] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
13-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 3.87%
YoY- -8.07%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 87,072 84,092 82,445 79,338 75,124 78,331 79,970 5.83%
PBT 36,504 60,353 36,966 36,272 34,920 80,524 38,185 -2.95%
Tax 0 0 0 0 0 0 0 -
NP 36,504 60,353 36,966 36,272 34,920 80,524 38,185 -2.95%
-
NP to SH 36,504 60,353 36,966 36,272 34,920 80,524 38,185 -2.95%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 50,568 23,739 45,478 43,066 40,204 -2,193 41,785 13.54%
-
Net Worth 403,817 402,118 379,249 376,985 375,166 374,455 333,716 13.54%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 30,740 32,640 30,734 30,706 30,698 34,277 30,718 0.04%
Div Payout % 84.21% 54.08% 83.14% 84.66% 87.91% 42.57% 80.45% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 403,817 402,118 379,249 376,985 375,166 374,455 333,716 13.54%
NOSH 320,210 320,005 320,150 319,858 319,780 320,047 319,988 0.04%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 41.92% 71.77% 44.84% 45.72% 46.48% 102.80% 47.75% -
ROE 9.04% 15.01% 9.75% 9.62% 9.31% 21.50% 11.44% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 27.19 26.28 25.75 24.80 23.49 24.47 24.99 5.78%
EPS 11.40 18.86 11.55 11.34 10.92 25.16 11.93 -2.98%
DPS 9.60 10.20 9.60 9.60 9.60 10.71 9.60 0.00%
NAPS 1.2611 1.2566 1.1846 1.1786 1.1732 1.17 1.0429 13.48%
Adjusted Per Share Value based on latest NOSH - 319,965
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 12.28 11.86 11.62 11.19 10.59 11.04 11.27 5.88%
EPS 5.15 8.51 5.21 5.11 4.92 11.35 5.38 -2.86%
DPS 4.33 4.60 4.33 4.33 4.33 4.83 4.33 0.00%
NAPS 0.5693 0.5669 0.5347 0.5315 0.5289 0.5279 0.4705 13.53%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 - -
Price 0.87 0.77 1.05 1.30 1.35 1.51 0.00 -
P/RPS 3.20 2.93 4.08 5.24 5.75 6.17 0.00 -
P/EPS 7.63 4.08 9.09 11.46 12.36 6.00 0.00 -
EY 13.10 24.49 11.00 8.72 8.09 16.66 0.00 -
DY 11.03 13.25 9.14 7.38 7.11 7.09 0.00 -
P/NAPS 0.69 0.61 0.89 1.10 1.15 1.29 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 18/05/09 04/02/09 04/11/08 13/08/08 05/05/08 04/02/08 07/11/07 -
Price 0.88 0.89 0.94 1.04 1.42 1.45 1.50 -
P/RPS 3.24 3.39 3.65 4.19 6.04 5.92 6.00 -33.66%
P/EPS 7.72 4.72 8.14 9.17 13.00 5.76 12.57 -27.72%
EY 12.95 21.19 12.28 10.90 7.69 17.35 7.96 38.28%
DY 10.91 11.46 10.21 9.23 6.76 7.39 6.40 42.65%
P/NAPS 0.70 0.71 0.79 0.88 1.21 1.24 1.44 -38.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment