[HEKTAR] YoY Quarter Result on 30-Jun-2012 [#2]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
10-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -4.6%
YoY- -1.32%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 30,980 30,194 29,657 24,309 23,258 22,198 21,850 5.98%
PBT 11,864 11,477 10,813 9,278 9,402 9,132 8,852 4.99%
Tax 0 0 0 0 0 0 0 -
NP 11,864 11,477 10,813 9,278 9,402 9,132 8,852 4.99%
-
NP to SH 11,864 11,477 10,813 9,278 9,402 9,132 8,852 4.99%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 19,116 18,717 18,844 15,031 13,856 13,066 12,998 6.63%
-
Net Worth 623,701 615,062 596,717 476,697 422,130 409,978 404,156 7.49%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 10,421 10,433 10,412 8,318 7,994 8,010 7,669 5.24%
Div Payout % 87.84% 90.91% 96.30% 89.66% 85.03% 87.72% 86.64% -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 623,701 615,062 596,717 476,697 422,130 409,978 404,156 7.49%
NOSH 400,810 401,293 400,481 319,931 319,795 320,421 319,566 3.84%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 38.30% 38.01% 36.46% 38.17% 40.42% 41.14% 40.51% -
ROE 1.90% 1.87% 1.81% 1.95% 2.23% 2.23% 2.19% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 7.73 7.52 7.41 7.60 7.27 6.93 6.84 2.05%
EPS 2.96 2.86 2.70 2.90 2.94 2.85 2.77 1.11%
DPS 2.60 2.60 2.60 2.60 2.50 2.50 2.40 1.34%
NAPS 1.5561 1.5327 1.49 1.49 1.32 1.2795 1.2647 3.51%
Adjusted Per Share Value based on latest NOSH - 319,931
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 4.37 4.26 4.18 3.43 3.28 3.13 3.08 6.00%
EPS 1.67 1.62 1.52 1.31 1.33 1.29 1.25 4.94%
DPS 1.47 1.47 1.47 1.17 1.13 1.13 1.08 5.27%
NAPS 0.8793 0.8672 0.8413 0.6721 0.5951 0.578 0.5698 7.49%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 1.50 1.51 1.57 1.38 1.35 1.24 0.90 -
P/RPS 19.41 20.07 21.20 18.16 18.56 17.90 13.16 6.68%
P/EPS 50.68 52.80 58.15 47.59 45.92 43.51 32.49 7.68%
EY 1.97 1.89 1.72 2.10 2.18 2.30 3.08 -7.17%
DY 1.73 1.72 1.66 1.88 1.85 2.02 2.67 -6.97%
P/NAPS 0.96 0.99 1.05 0.93 1.02 0.97 0.71 5.15%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 14/08/15 14/08/14 02/08/13 10/08/12 17/08/11 04/08/10 11/08/09 -
Price 1.48 1.51 1.54 1.47 1.31 1.27 1.09 -
P/RPS 19.15 20.07 20.80 19.35 18.01 18.33 15.94 3.10%
P/EPS 50.00 52.80 57.04 50.69 44.56 44.56 39.35 4.07%
EY 2.00 1.89 1.75 1.97 2.24 2.24 2.54 -3.90%
DY 1.76 1.72 1.69 1.77 1.91 1.97 2.20 -3.64%
P/NAPS 0.95 0.99 1.03 0.99 0.99 0.99 0.86 1.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment