[HEKTAR] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
14-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 6.95%
YoY- 3.37%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 33,848 30,787 30,941 30,980 30,194 29,657 24,309 5.66%
PBT 10,271 10,497 10,429 11,864 11,477 10,813 9,278 1.70%
Tax 0 0 0 0 0 0 0 -
NP 10,271 10,497 10,429 11,864 11,477 10,813 9,278 1.70%
-
NP to SH 10,271 10,497 10,429 11,864 11,477 10,813 9,278 1.70%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 23,577 20,290 20,512 19,116 18,717 18,844 15,031 7.78%
-
Net Worth 643,464 585,588 584,986 623,701 615,062 596,717 476,697 5.12%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 10,625 16,025 10,428 10,421 10,433 10,412 8,318 4.16%
Div Payout % 103.45% 152.67% 100.00% 87.84% 90.91% 96.30% 89.66% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 643,464 585,588 584,986 623,701 615,062 596,717 476,697 5.12%
NOSH 461,960 400,648 401,115 400,810 401,293 400,481 319,931 6.31%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 30.34% 34.10% 33.71% 38.30% 38.01% 36.46% 38.17% -
ROE 1.60% 1.79% 1.78% 1.90% 1.87% 1.81% 1.95% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 7.33 7.68 7.71 7.73 7.52 7.41 7.60 -0.60%
EPS 2.22 2.62 2.60 2.96 2.86 2.70 2.90 -4.35%
DPS 2.30 4.00 2.60 2.60 2.60 2.60 2.60 -2.02%
NAPS 1.3929 1.4616 1.4584 1.5561 1.5327 1.49 1.49 -1.11%
Adjusted Per Share Value based on latest NOSH - 400,810
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 4.77 4.34 4.36 4.37 4.26 4.18 3.43 5.64%
EPS 1.45 1.48 1.47 1.67 1.62 1.52 1.31 1.70%
DPS 1.50 2.26 1.47 1.47 1.47 1.47 1.17 4.22%
NAPS 0.9072 0.8256 0.8248 0.8793 0.8672 0.8413 0.6721 5.12%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.22 1.36 1.51 1.50 1.51 1.57 1.38 -
P/RPS 16.65 17.70 19.58 19.41 20.07 21.20 18.16 -1.43%
P/EPS 54.87 51.91 58.08 50.68 52.80 58.15 47.59 2.39%
EY 1.82 1.93 1.72 1.97 1.89 1.72 2.10 -2.35%
DY 1.89 2.94 1.72 1.73 1.72 1.66 1.88 0.08%
P/NAPS 0.88 0.93 1.04 0.96 0.99 1.05 0.93 -0.91%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 16/08/18 08/08/17 01/08/16 14/08/15 14/08/14 02/08/13 10/08/12 -
Price 1.26 1.28 1.56 1.48 1.51 1.54 1.47 -
P/RPS 17.20 16.66 20.22 19.15 20.07 20.80 19.35 -1.94%
P/EPS 56.67 48.85 60.00 50.00 52.80 57.04 50.69 1.87%
EY 1.76 2.05 1.67 2.00 1.89 1.75 1.97 -1.86%
DY 1.83 3.13 1.67 1.76 1.72 1.69 1.77 0.55%
P/NAPS 0.90 0.88 1.07 0.95 0.99 1.03 0.99 -1.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment