[HEKTAR] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 3.7%
YoY- -10.0%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 29,372 25,710 24,601 34,738 33,848 30,787 30,941 -0.86%
PBT 6,576 1,576 1,499 9,244 10,271 10,497 10,429 -7.39%
Tax 0 0 0 0 0 0 0 -
NP 6,576 1,576 1,499 9,244 10,271 10,497 10,429 -7.39%
-
NP to SH 6,576 1,576 1,499 9,244 10,271 10,497 10,429 -7.39%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 22,796 24,134 23,102 25,494 23,577 20,290 20,512 1.77%
-
Net Worth 556,369 580,314 608,771 633,901 643,464 585,588 584,986 -0.83%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 12,724 - - 9,239 10,625 16,025 10,428 3.37%
Div Payout % 193.49% - - 99.95% 103.45% 152.67% 100.00% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 556,369 580,314 608,771 633,901 643,464 585,588 584,986 -0.83%
NOSH 471,260 461,960 461,960 461,960 461,960 400,648 401,115 2.72%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 22.39% 6.13% 6.09% 26.61% 30.34% 34.10% 33.71% -
ROE 1.18% 0.27% 0.25% 1.46% 1.60% 1.79% 1.78% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 6.23 5.57 5.33 7.52 7.33 7.68 7.71 -3.48%
EPS 1.40 0.34 0.32 2.00 2.22 2.62 2.60 -9.79%
DPS 2.70 0.00 0.00 2.00 2.30 4.00 2.60 0.63%
NAPS 1.1806 1.2562 1.3178 1.3722 1.3929 1.4616 1.4584 -3.45%
Adjusted Per Share Value based on latest NOSH - 461,960
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 4.14 3.62 3.47 4.90 4.77 4.34 4.36 -0.85%
EPS 0.93 0.22 0.21 1.30 1.45 1.48 1.47 -7.34%
DPS 1.79 0.00 0.00 1.30 1.50 2.26 1.47 3.33%
NAPS 0.7844 0.8182 0.8583 0.8937 0.9072 0.8256 0.8248 -0.83%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.58 0.60 0.65 1.03 1.22 1.36 1.51 -
P/RPS 9.31 10.78 12.21 13.70 16.65 17.70 19.58 -11.64%
P/EPS 41.56 175.87 200.32 51.47 54.87 51.91 58.08 -5.42%
EY 2.41 0.57 0.50 1.94 1.82 1.93 1.72 5.78%
DY 4.66 0.00 0.00 1.94 1.89 2.94 1.72 18.06%
P/NAPS 0.49 0.48 0.49 0.75 0.88 0.93 1.04 -11.78%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 26/08/22 26/08/21 26/08/20 28/08/19 16/08/18 08/08/17 01/08/16 -
Price 0.61 0.60 0.575 0.995 1.26 1.28 1.56 -
P/RPS 9.79 10.78 10.80 13.23 17.20 16.66 20.22 -11.38%
P/EPS 43.71 175.87 177.20 49.72 56.67 48.85 60.00 -5.14%
EY 2.29 0.57 0.56 2.01 1.76 2.05 1.67 5.40%
DY 4.43 0.00 0.00 2.01 1.83 3.13 1.67 17.64%
P/NAPS 0.52 0.48 0.44 0.73 0.90 0.88 1.07 -11.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment