[HEKTAR] YoY Quarter Result on 31-Mar-2017 [#1]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -19.87%
YoY- -10.13%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 30,714 33,349 33,960 30,857 31,603 31,211 30,177 0.29%
PBT 7,076 8,914 10,676 9,622 10,706 11,093 10,459 -6.29%
Tax 0 0 0 0 0 0 0 -
NP 7,076 8,914 10,676 9,622 10,706 11,093 10,459 -6.29%
-
NP to SH 7,076 8,914 10,676 9,622 10,706 11,093 10,459 -6.29%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 23,638 24,435 23,284 21,235 20,897 20,118 19,718 3.06%
-
Net Worth 607,246 633,578 643,787 584,696 584,780 621,688 613,153 -0.16%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 7,067 8,915 10,625 9,221 10,425 10,412 10,418 -6.25%
Div Payout % 99.89% 100.02% 99.52% 95.83% 97.38% 93.86% 99.62% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 607,246 633,578 643,787 584,696 584,780 621,688 613,153 -0.16%
NOSH 461,960 461,960 461,960 400,916 400,973 400,469 400,727 2.39%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 23.04% 26.73% 31.44% 31.18% 33.88% 35.54% 34.66% -
ROE 1.17% 1.41% 1.66% 1.65% 1.83% 1.78% 1.71% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 6.65 7.22 7.35 7.70 7.88 7.79 7.53 -2.04%
EPS 1.53 1.93 2.31 2.40 2.67 2.77 2.61 -8.50%
DPS 1.53 1.93 2.30 2.30 2.60 2.60 2.60 -8.45%
NAPS 1.3145 1.3715 1.3936 1.4584 1.4584 1.5524 1.5301 -2.49%
Adjusted Per Share Value based on latest NOSH - 400,916
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 4.33 4.70 4.79 4.35 4.46 4.40 4.25 0.31%
EPS 1.00 1.26 1.51 1.36 1.51 1.56 1.47 -6.21%
DPS 1.00 1.26 1.50 1.30 1.47 1.47 1.47 -6.21%
NAPS 0.8561 0.8933 0.9077 0.8243 0.8245 0.8765 0.8645 -0.16%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.69 1.14 1.18 1.63 1.51 1.51 1.51 -
P/RPS 10.38 15.79 16.05 21.18 19.16 19.37 20.05 -10.38%
P/EPS 45.05 59.08 51.06 67.92 56.55 54.51 57.85 -4.07%
EY 2.22 1.69 1.96 1.47 1.77 1.83 1.73 4.24%
DY 2.22 1.69 1.95 1.41 1.72 1.72 1.72 4.34%
P/NAPS 0.52 0.83 0.85 1.12 1.04 0.97 0.99 -10.16%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 22/05/20 23/05/19 21/05/18 23/05/17 25/04/16 15/05/15 06/05/14 -
Price 0.70 1.13 1.22 1.55 1.51 1.52 1.51 -
P/RPS 10.53 15.65 16.60 20.14 19.16 19.50 20.05 -10.16%
P/EPS 45.70 58.56 52.79 64.58 56.55 54.87 57.85 -3.84%
EY 2.19 1.71 1.89 1.55 1.77 1.82 1.73 4.00%
DY 2.19 1.71 1.89 1.48 1.72 1.71 1.72 4.10%
P/NAPS 0.53 0.82 0.88 1.06 1.04 0.98 0.99 -9.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment