[SENTRAL] YoY Quarter Result on 31-Dec-2006 [#4]

Announcement Date
26-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 16,986 15,600 12,072 1,972 0 -
PBT 9,576 11,530 64,164 1,194 0 -
Tax 0 0 0 -15 0 -
NP 9,576 11,530 64,164 1,179 0 -
-
NP to SH 8,884 8,730 7,058 1,179 0 -
-
Tax Rate 0.00% 0.00% 0.00% 1.26% - -
Total Cost 7,410 4,070 -52,092 793 0 -
-
Net Worth 474,397 471,342 467,933 192,489 0 -
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 15,196 16,173 9,631 1,178 - -
Div Payout % 171.05% 185.27% 136.46% 100.00% - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 474,397 471,342 467,933 192,489 0 -
NOSH 389,649 389,732 389,944 240,612 0 -
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 56.38% 73.91% 531.51% 59.79% 0.00% -
ROE 1.87% 1.85% 1.51% 0.61% 0.00% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 4.36 4.00 3.10 0.82 0.00 -
EPS 2.28 2.24 1.81 0.49 0.00 -
DPS 3.90 4.15 2.47 0.49 0.00 -
NAPS 1.2175 1.2094 1.20 0.80 0.00 -
Adjusted Per Share Value based on latest NOSH - 240,612
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 1.42 1.30 1.01 0.16 0.00 -
EPS 0.74 0.73 0.59 0.10 0.00 -
DPS 1.27 1.35 0.81 0.10 0.00 -
NAPS 0.3968 0.3943 0.3914 0.161 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 20/11/09 - - - - -
Price 1.05 0.00 0.00 0.00 0.00 -
P/RPS 24.09 0.00 0.00 0.00 0.00 -
P/EPS 46.05 0.00 0.00 0.00 0.00 -
EY 2.17 0.00 0.00 0.00 0.00 -
DY 3.71 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 21/01/10 22/01/09 15/01/08 26/01/07 - -
Price 1.04 0.00 0.00 0.00 0.00 -
P/RPS 23.86 0.00 0.00 0.00 0.00 -
P/EPS 45.61 0.00 0.00 0.00 0.00 -
EY 2.19 0.00 0.00 0.00 0.00 -
DY 3.75 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment