[SENTRAL] YoY Quarter Result on 31-Dec-2007 [#4]

Announcement Date
15-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 44.01%
YoY- 498.64%
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 17,372 16,986 15,600 12,072 1,972 0 -
PBT 29,191 9,576 11,530 64,164 1,194 0 -
Tax 0 0 0 0 -15 0 -
NP 29,191 9,576 11,530 64,164 1,179 0 -
-
NP to SH 8,123 8,884 8,730 7,058 1,179 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 1.26% - -
Total Cost -11,819 7,410 4,070 -52,092 793 0 -
-
Net Worth 498,471 474,397 471,342 467,933 192,489 0 -
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 16,324 15,196 16,173 9,631 1,178 - -
Div Payout % 200.96% 171.05% 185.27% 136.46% 100.00% - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 498,471 474,397 471,342 467,933 192,489 0 -
NOSH 390,528 389,649 389,732 389,944 240,612 0 -
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 168.03% 56.38% 73.91% 531.51% 59.79% 0.00% -
ROE 1.63% 1.87% 1.85% 1.51% 0.61% 0.00% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 4.45 4.36 4.00 3.10 0.82 0.00 -
EPS 2.08 2.28 2.24 1.81 0.49 0.00 -
DPS 4.18 3.90 4.15 2.47 0.49 0.00 -
NAPS 1.2764 1.2175 1.2094 1.20 0.80 0.00 -
Adjusted Per Share Value based on latest NOSH - 389,944
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 1.45 1.42 1.30 1.01 0.16 0.00 -
EPS 0.68 0.74 0.73 0.59 0.10 0.00 -
DPS 1.37 1.27 1.35 0.81 0.10 0.00 -
NAPS 0.417 0.3968 0.3943 0.3914 0.161 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/10 20/11/09 - - - - -
Price 1.11 1.05 0.00 0.00 0.00 0.00 -
P/RPS 24.95 24.09 0.00 0.00 0.00 0.00 -
P/EPS 53.37 46.05 0.00 0.00 0.00 0.00 -
EY 1.87 2.17 0.00 0.00 0.00 0.00 -
DY 3.77 3.71 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.86 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 21/01/11 21/01/10 22/01/09 15/01/08 26/01/07 - -
Price 1.14 1.04 0.00 0.00 0.00 0.00 -
P/RPS 25.63 23.86 0.00 0.00 0.00 0.00 -
P/EPS 54.81 45.61 0.00 0.00 0.00 0.00 -
EY 1.82 2.19 0.00 0.00 0.00 0.00 -
DY 3.67 3.75 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.85 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment