[SENTRAL] YoY TTM Result on 31-Dec-2006 [#4]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
26-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 67,379 54,443 31,382 1,972 224.14%
PBT 33,110 32,216 76,378 1,194 202.37%
Tax -3 0 -3 -15 -41.49%
NP 33,107 32,216 76,375 1,179 203.64%
-
NP to SH 32,415 29,416 19,269 1,179 201.51%
-
Tax Rate 0.01% 0.00% 0.00% 1.26% -
Total Cost 34,272 22,227 -44,993 793 250.52%
-
Net Worth 474,397 471,342 467,933 192,489 35.03%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div 22,619 22,181 12,377 1,178 167.53%
Div Payout % 69.78% 75.41% 64.23% 100.00% -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 474,397 471,342 467,933 192,489 35.03%
NOSH 389,649 389,732 389,944 240,612 17.41%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 49.14% 59.17% 243.37% 59.79% -
ROE 6.83% 6.24% 4.12% 0.61% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 17.29 13.97 8.05 0.82 176.00%
EPS 8.32 7.55 4.94 0.49 156.80%
DPS 5.80 5.69 3.17 0.49 127.72%
NAPS 1.2175 1.2094 1.20 0.80 15.01%
Adjusted Per Share Value based on latest NOSH - 240,612
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 5.64 4.55 2.63 0.16 227.52%
EPS 2.71 2.46 1.61 0.10 200.06%
DPS 1.89 1.86 1.04 0.10 166.13%
NAPS 0.3968 0.3943 0.3914 0.161 35.04%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 20/11/09 - - - -
Price 1.05 0.00 0.00 0.00 -
P/RPS 6.07 0.00 0.00 0.00 -
P/EPS 12.62 0.00 0.00 0.00 -
EY 7.92 0.00 0.00 0.00 -
DY 5.52 0.00 0.00 0.00 -
P/NAPS 0.86 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 21/01/10 22/01/09 15/01/08 - -
Price 1.04 0.00 0.00 0.00 -
P/RPS 6.01 0.00 0.00 0.00 -
P/EPS 12.50 0.00 0.00 0.00 -
EY 8.00 0.00 0.00 0.00 -
DY 5.58 0.00 0.00 0.00 -
P/NAPS 0.85 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment