[SENTRAL] YoY Quarter Result on 31-Dec-2021 [#4]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
20-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -78.32%
YoY- -60.78%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 46,663 36,387 40,438 39,463 40,622 41,814 46,051 0.22%
PBT 19,735 -7,323 3,344 13,439 -18,140 14,179 3,322 34.55%
Tax -523 2,581 1,451 -1,214 -6,238 -6,132 0 -
NP 19,212 -4,742 4,795 12,225 -24,378 8,047 3,322 33.95%
-
NP to SH 19,212 -4,742 4,795 12,225 -24,378 8,047 3,322 33.95%
-
Tax Rate 2.65% - -43.39% 9.03% - 43.25% 0.00% -
Total Cost 27,451 41,129 35,643 27,238 65,000 33,767 42,729 -7.10%
-
Net Worth 1,237,856 1,254,414 1,275,207 1,284,424 1,287,318 1,331,047 1,340,339 -1.31%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div 38,390 36,654 42,656 39,120 36,119 41,263 44,428 -2.40%
Div Payout % 199.83% 0.00% 889.61% 320.00% 0.00% 512.78% 1,337.41% -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 1,237,856 1,254,414 1,275,207 1,284,424 1,287,318 1,331,047 1,340,339 -1.31%
NOSH 1,195,503 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,068,000 1.89%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 41.17% -13.03% 11.86% 30.98% -60.01% 19.24% 7.21% -
ROE 1.55% -0.38% 0.38% 0.95% -1.89% 0.60% 0.25% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 4.24 3.39 3.77 3.68 3.79 3.90 4.31 -0.27%
EPS 1.88 1.55 1.78 1.92 1.74 1.83 2.01 -1.10%
DPS 3.49 3.42 3.98 3.65 3.37 3.85 4.16 -2.88%
NAPS 1.1253 1.1704 1.1898 1.1984 1.2011 1.2419 1.255 -1.80%
Adjusted Per Share Value based on latest NOSH - 1,071,783
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 3.90 3.04 3.38 3.30 3.40 3.50 3.85 0.21%
EPS 1.61 -0.40 0.40 1.02 -2.04 0.67 0.28 33.83%
DPS 3.21 3.07 3.57 3.27 3.02 3.45 3.72 -2.42%
NAPS 1.0354 1.0493 1.0667 1.0744 1.0768 1.1134 1.1212 -1.31%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.785 0.895 0.905 0.875 1.00 1.06 1.25 -
P/RPS 18.51 26.36 23.99 23.76 26.38 27.17 28.99 -7.20%
P/EPS 44.95 -202.29 202.29 76.71 -43.97 141.18 401.87 -30.57%
EY 2.22 -0.49 0.49 1.30 -2.27 0.71 0.25 43.87%
DY 4.45 3.82 4.40 4.17 3.37 3.63 3.33 4.94%
P/NAPS 0.70 0.76 0.76 0.73 0.83 0.85 1.00 -5.76%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 23/01/24 19/01/23 20/01/22 19/01/21 17/01/20 17/01/19 19/01/18 -
Price 0.795 0.895 0.915 0.91 1.00 1.12 1.22 -
P/RPS 18.74 26.36 24.25 24.71 26.38 28.71 28.29 -6.63%
P/EPS 45.52 -202.29 204.52 79.78 -43.97 149.17 392.22 -30.14%
EY 2.20 -0.49 0.49 1.25 -2.27 0.67 0.25 43.66%
DY 4.39 3.82 4.35 4.01 3.37 3.44 3.41 4.29%
P/NAPS 0.71 0.76 0.77 0.76 0.83 0.90 0.97 -5.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment