[ARREIT] YoY Quarter Result on 30-Jun-2011 [#2]

Announcement Date
23-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -0.27%
YoY- -9.64%
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 13,658 16,717 16,678 16,367 14,670 11,284 11,419 3.02%
PBT 7,378 11,014 10,224 10,903 12,066 6,993 7,744 -0.80%
Tax 0 0 0 0 0 0 0 -
NP 7,378 11,014 10,224 10,903 12,066 6,993 7,744 -0.80%
-
NP to SH 7,378 11,014 10,224 10,903 12,066 6,993 7,744 -0.80%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 6,280 5,703 6,454 5,464 2,604 4,291 3,675 9.33%
-
Net Worth 573,506 606,065 601,479 559,061 556,768 440,213 404,461 5.99%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 7,451 10,489 10,317 10,375 11,464 14,763 15,487 -11.47%
Div Payout % 101.00% 95.24% 100.92% 95.16% 95.01% 211.11% 200.00% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 573,506 606,065 601,479 559,061 556,768 440,213 404,461 5.99%
NOSH 573,219 573,219 573,219 573,219 573,219 431,666 432,625 4.79%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 54.02% 65.89% 61.30% 66.62% 82.25% 61.97% 67.82% -
ROE 1.29% 1.82% 1.70% 1.95% 2.17% 1.59% 1.91% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 2.38 2.92 2.91 2.86 2.56 2.61 2.64 -1.71%
EPS 1.29 1.92 1.78 1.90 2.10 1.62 1.79 -5.31%
DPS 1.30 1.83 1.80 1.81 2.00 3.42 3.58 -15.52%
NAPS 1.0005 1.0573 1.0493 0.9753 0.9713 1.0198 0.9349 1.13%
Adjusted Per Share Value based on latest NOSH - 573,219
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 2.38 2.92 2.91 2.86 2.56 1.97 1.99 3.02%
EPS 1.29 1.92 1.78 1.90 2.11 1.22 1.35 -0.75%
DPS 1.30 1.83 1.80 1.81 2.00 2.58 2.70 -11.46%
NAPS 1.0006 1.0574 1.0494 0.9754 0.9714 0.7681 0.7057 5.98%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.915 0.995 0.92 0.92 0.86 0.71 0.95 -
P/RPS 38.40 34.12 31.62 32.22 33.60 27.16 35.99 1.08%
P/EPS 71.09 51.78 51.58 48.37 40.86 43.83 53.07 4.99%
EY 1.41 1.93 1.94 2.07 2.45 2.28 1.88 -4.67%
DY 1.42 1.84 1.96 1.97 2.33 4.82 3.77 -15.01%
P/NAPS 0.91 0.94 0.88 0.94 0.89 0.70 1.02 -1.88%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 28/08/14 23/08/13 27/08/12 23/08/11 02/08/10 28/08/09 30/07/08 -
Price 0.915 1.01 0.96 0.89 0.85 0.79 0.94 -
P/RPS 38.40 34.63 33.00 31.17 33.21 30.22 35.61 1.26%
P/EPS 71.09 52.57 53.82 46.79 40.38 48.77 52.51 5.17%
EY 1.41 1.90 1.86 2.14 2.48 2.05 1.90 -4.84%
DY 1.42 1.81 1.87 2.03 2.35 4.33 3.81 -15.16%
P/NAPS 0.91 0.96 0.91 0.91 0.88 0.77 1.01 -1.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment