[DELEUM] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[DELEUM] DELEUM BHD
Announcement Date
14-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 20.61%
YoY- 15.15%
Quarter Report
Latest QR
Upcoming QR
DELEUM's Result
DELEUM's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 82,886 107,093 81,591 261,658 148,825 -13.60%
PBT 7,413 11,686 6,335 9,252 8,605 -3.65%
Tax -1,183 -2,921 -1,350 -1,882 -1,718 -8.90%
NP 6,230 8,765 4,985 7,370 6,887 -2.47%
-
NP to SH 4,120 8,149 4,426 6,854 5,952 -8.78%
-
Tax Rate 15.96% 25.00% 21.31% 20.34% 19.97% -
Total Cost 76,656 98,328 76,606 254,288 141,938 -14.26%
-
Net Worth 162,000 154,980 136,876 108,928 0 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 3,500 4,999 4,995 3,536 - -
Div Payout % 84.95% 61.35% 112.87% 51.60% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 162,000 154,980 136,876 108,928 0 -
NOSH 100,000 99,987 99,909 70,732 59,999 13.61%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 7.52% 8.18% 6.11% 2.82% 4.63% -
ROE 2.54% 5.26% 3.23% 6.29% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 82.89 107.11 81.66 369.93 248.04 -23.95%
EPS 4.12 8.15 4.43 9.69 9.92 -19.70%
DPS 3.50 5.00 5.00 5.00 0.00 -
NAPS 1.62 1.55 1.37 1.54 0.00 -
Adjusted Per Share Value based on latest NOSH - 70,732
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 20.64 26.67 20.32 65.16 37.06 -13.60%
EPS 1.03 2.03 1.10 1.71 1.48 -8.65%
DPS 0.87 1.25 1.24 0.88 0.00 -
NAPS 0.4034 0.386 0.3409 0.2713 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 - -
Price 1.15 0.99 1.43 3.23 0.00 -
P/RPS 1.39 0.92 1.75 0.87 0.00 -
P/EPS 27.91 12.15 32.28 33.33 0.00 -
EY 3.58 8.23 3.10 3.00 0.00 -
DY 3.04 5.05 3.50 1.55 0.00 -
P/NAPS 0.71 0.64 1.04 2.10 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 16/08/10 20/08/09 29/08/08 14/08/07 - -
Price 1.16 1.03 1.12 2.79 0.00 -
P/RPS 1.40 0.96 1.37 0.75 0.00 -
P/EPS 28.16 12.64 25.28 28.79 0.00 -
EY 3.55 7.91 3.96 3.47 0.00 -
DY 3.02 4.85 4.46 1.79 0.00 -
P/NAPS 0.72 0.66 0.82 1.81 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment