[SAB] YoY Cumulative Quarter Result on 30-Oct-2001 [#2]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
30-Oct-2001 [#2]
Profit Trend
QoQ- 62.75%
YoY- -33.65%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Cumulative Result
31/10/04 31/10/03 31/10/02 30/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 205,413 168,959 151,039 104,092 129,714 124,427 125,720 -0.52%
PBT 3,207 7,395 15,531 15,916 23,886 9,538 6,906 0.81%
Tax -1,880 -724 -694 -56 16 -128 6,449 -
NP 1,327 6,671 14,837 15,860 23,902 9,410 13,355 2.48%
-
NP to SH 1,327 6,671 14,837 15,860 23,902 9,410 13,355 2.48%
-
Tax Rate 58.62% 9.79% 4.47% 0.35% -0.07% 1.34% -93.38% -
Total Cost 204,086 162,288 136,202 88,232 105,812 115,017 112,365 -0.63%
-
Net Worth 351,586 345,087 331,342 0 291,564 207,019 0 -100.00%
Dividend
31/10/04 31/10/03 31/10/02 30/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - 41,955 2,621 - - - - -
Div Payout % - 628.93% 17.67% - - - - -
Equity
31/10/04 31/10/03 31/10/02 30/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 351,586 345,087 331,342 0 291,564 207,019 0 -100.00%
NOSH 136,804 104,889 104,855 104,824 104,879 72,384 142,074 0.04%
Ratio Analysis
31/10/04 31/10/03 31/10/02 30/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 0.65% 3.95% 9.82% 15.24% 18.43% 7.56% 10.62% -
ROE 0.38% 1.93% 4.48% 0.00% 8.20% 4.55% 0.00% -
Per Share
31/10/04 31/10/03 31/10/02 30/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 150.15 161.08 144.05 99.30 123.68 171.90 88.49 -0.56%
EPS 0.97 6.36 14.15 15.13 22.79 13.00 9.40 2.44%
DPS 0.00 40.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 2.57 3.29 3.16 0.00 2.78 2.86 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 104,888
31/10/04 31/10/03 31/10/02 30/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 150.08 123.44 110.35 76.05 94.77 90.91 91.85 -0.52%
EPS 0.97 4.87 10.84 11.59 17.46 6.88 9.76 2.48%
DPS 0.00 30.65 1.92 0.00 0.00 0.00 0.00 -
NAPS 2.5688 2.5213 2.4209 0.00 2.1302 1.5125 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/04 31/10/03 31/10/02 30/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 29/10/04 31/10/03 31/10/02 30/10/01 31/10/00 - - -
Price 1.91 3.02 1.77 1.85 1.75 0.00 0.00 -
P/RPS 1.27 1.87 1.23 1.86 1.41 0.00 0.00 -100.00%
P/EPS 196.91 47.48 12.51 12.23 7.68 0.00 0.00 -100.00%
EY 0.51 2.11 7.99 8.18 13.02 0.00 0.00 -100.00%
DY 0.00 13.25 1.41 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.92 0.56 0.00 0.63 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/04 31/10/03 31/10/02 30/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 27/12/04 30/12/03 31/12/02 - 22/12/00 30/12/99 - -
Price 1.79 2.18 1.70 0.00 1.56 0.00 0.00 -
P/RPS 1.19 1.35 1.18 0.00 1.26 0.00 0.00 -100.00%
P/EPS 184.54 34.28 12.01 0.00 6.85 0.00 0.00 -100.00%
EY 0.54 2.92 8.32 0.00 14.61 0.00 0.00 -100.00%
DY 0.00 18.35 1.47 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.66 0.54 0.00 0.56 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment