[SAB] YoY Quarter Result on 30-Sep-2012 [#2]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
27-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2012 [#2]
Profit Trend
QoQ- -20.83%
YoY- 15.45%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 31/10/10 31/10/09 CAGR
Revenue 130,916 148,580 128,992 156,429 148,972 128,599 111,134 2.80%
PBT 5,331 5,819 16,148 11,695 12,508 14,940 1,983 18.18%
Tax -1,845 -1,155 -4,474 -2,260 -3,039 -3,431 -649 19.30%
NP 3,486 4,664 11,674 9,435 9,469 11,509 1,334 17.62%
-
NP to SH 2,890 2,937 9,773 7,471 6,471 7,916 408 39.21%
-
Tax Rate 34.61% 19.85% 27.71% 19.32% 24.30% 22.97% 32.73% -
Total Cost 127,430 143,916 117,318 146,994 139,503 117,090 109,800 2.54%
-
Net Worth 505,407 482,007 457,359 434,080 421,367 406,756 379,439 4.96%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 31/10/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 31/10/10 31/10/09 CAGR
Net Worth 505,407 482,007 457,359 434,080 421,367 406,756 379,439 4.96%
NOSH 136,966 136,934 136,934 136,934 136,807 136,955 135,999 0.11%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 31/10/10 31/10/09 CAGR
NP Margin 2.66% 3.14% 9.05% 6.03% 6.36% 8.95% 1.20% -
ROE 0.57% 0.61% 2.14% 1.72% 1.54% 1.95% 0.11% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 31/10/10 31/10/09 CAGR
RPS 95.58 108.50 94.20 114.24 108.89 93.90 81.72 2.68%
EPS 2.11 2.14 7.14 5.46 4.73 5.78 0.30 39.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.69 3.52 3.34 3.17 3.08 2.97 2.79 4.83%
Adjusted Per Share Value based on latest NOSH - 136,934
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 31/10/10 31/10/09 CAGR
RPS 95.65 108.56 94.24 114.29 108.84 93.96 81.20 2.80%
EPS 2.11 2.15 7.14 5.46 4.73 5.78 0.30 39.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.6926 3.5216 3.3416 3.1715 3.0786 2.9718 2.7723 4.96%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 31/10/10 31/10/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 29/10/10 30/10/09 -
Price 3.58 4.80 2.80 2.35 2.04 2.83 1.31 -
P/RPS 3.75 4.42 2.97 2.06 1.87 3.01 1.60 15.48%
P/EPS 169.67 223.79 39.23 43.07 43.13 48.96 436.67 -14.76%
EY 0.59 0.45 2.55 2.32 2.32 2.04 0.23 17.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.36 0.84 0.74 0.66 0.95 0.47 13.02%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 31/10/10 31/10/09 CAGR
Date 30/11/15 28/11/14 26/11/13 27/11/12 29/11/11 10/12/10 20/11/09 -
Price 3.87 4.43 2.84 2.35 2.15 2.75 1.26 -
P/RPS 4.05 4.08 3.01 2.06 1.97 2.93 1.54 17.75%
P/EPS 183.41 206.54 39.79 43.07 45.45 47.58 420.00 -13.06%
EY 0.55 0.48 2.51 2.32 2.20 2.10 0.24 15.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.26 0.85 0.74 0.70 0.93 0.45 15.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment